First Time Loading...

Silicom Ltd
NASDAQ:SILC

Watchlist Manager
Silicom Ltd Logo
Silicom Ltd
NASDAQ:SILC
Watchlist
Price: 15.46 USD 1.11% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Silicom Ltd. engages in the provision of networking and data infrastructure solutions. [ Read More ]

The intrinsic value of one SILC stock under the Base Case scenario is 21.26 USD. Compared to the current market price of 15.46 USD, Silicom Ltd is Undervalued by 27%.

Key Points:
SILC Intrinsic Value
Base Case
21.26 USD
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Silicom Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SILC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Silicom Ltd

Provide an overview of the primary business activities
of Silicom Ltd.

What unique competitive advantages
does Silicom Ltd hold over its rivals?

What risks and challenges
does Silicom Ltd face in the near future?

Has there been any significant insider trading activity
in Silicom Ltd recently?

Summarize the latest earnings call
of Silicom Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Silicom Ltd.

Provide P/S
for Silicom Ltd.

Provide P/E
for Silicom Ltd.

Provide P/OCF
for Silicom Ltd.

Provide P/FCFE
for Silicom Ltd.

Provide P/B
for Silicom Ltd.

Provide EV/S
for Silicom Ltd.

Provide EV/GP
for Silicom Ltd.

Provide EV/EBITDA
for Silicom Ltd.

Provide EV/EBIT
for Silicom Ltd.

Provide EV/OCF
for Silicom Ltd.

Provide EV/FCFF
for Silicom Ltd.

Provide EV/IC
for Silicom Ltd.

Show me price targets
for Silicom Ltd made by professional analysts.

What are the Revenue projections
for Silicom Ltd?

How accurate were the past Revenue estimates
for Silicom Ltd?

What are the Net Income projections
for Silicom Ltd?

How accurate were the past Net Income estimates
for Silicom Ltd?

What are the EPS projections
for Silicom Ltd?

How accurate were the past EPS estimates
for Silicom Ltd?

What are the EBIT projections
for Silicom Ltd?

How accurate were the past EBIT estimates
for Silicom Ltd?

Compare the revenue forecasts
for Silicom Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Silicom Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Silicom Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Silicom Ltd compared to its peers.

Compare the P/E ratios
of Silicom Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Silicom Ltd with its peers.

Analyze the financial leverage
of Silicom Ltd compared to its main competitors.

Show all profitability ratios
for Silicom Ltd.

Provide ROE
for Silicom Ltd.

Provide ROA
for Silicom Ltd.

Provide ROIC
for Silicom Ltd.

Provide ROCE
for Silicom Ltd.

Provide Gross Margin
for Silicom Ltd.

Provide Operating Margin
for Silicom Ltd.

Provide Net Margin
for Silicom Ltd.

Provide FCF Margin
for Silicom Ltd.

Show all solvency ratios
for Silicom Ltd.

Provide D/E Ratio
for Silicom Ltd.

Provide D/A Ratio
for Silicom Ltd.

Provide Interest Coverage Ratio
for Silicom Ltd.

Provide Altman Z-Score Ratio
for Silicom Ltd.

Provide Quick Ratio
for Silicom Ltd.

Provide Current Ratio
for Silicom Ltd.

Provide Cash Ratio
for Silicom Ltd.

What is the historical Revenue growth
over the last 5 years for Silicom Ltd?

What is the historical Net Income growth
over the last 5 years for Silicom Ltd?

What is the current Free Cash Flow
of Silicom Ltd?

Financials

Balance Sheet Decomposition
Silicom Ltd

Current Assets 135.1m
Cash & Short-Term Investments 54.9m
Receivables 28.7m
Other Current Assets 51.5m
Non-Current Assets 56.1m
Long-Term Investments 16.6m
PP&E 10m
Intangibles 27.8m
Other Non-Current Assets 1.6m
Current Liabilities 12.9m
Accounts Payable 10.8m
Accrued Liabilities 2.1m
Non-Current Liabilities 6.6m
Other Non-Current Liabilities 6.6m
Efficiency

Earnings Waterfall
Silicom Ltd

Revenue
124.1m USD
Cost of Revenue
-95.4m USD
Gross Profit
28.7m USD
Operating Expenses
-31.8m USD
Operating Income
-3.1m USD
Other Expenses
158k USD
Net Income
-3m USD

Free Cash Flow Analysis
Silicom Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

SILC Profitability Score
Profitability Due Diligence

Silicom Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Negative Operating Income
48/100
Profitability
Score

Silicom Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

SILC Solvency Score
Solvency Due Diligence

Silicom Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Silicom Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SILC Price Targets Summary
Silicom Ltd

Wall Street analysts forecast SILC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SILC is 20.4 USD with a low forecast of 20.2 USD and a high forecast of 21 USD.

Lowest
Price Target
20.2 USD
31% Upside
Average
Price Target
20.4 USD
32% Upside
Highest
Price Target
21 USD
36% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

SILC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

SILC Price
Silicom Ltd

1M 1M
+2%
6M 6M
-32%
1Y 1Y
-55%
3Y 3Y
-65%
5Y 5Y
-60%
10Y 10Y
-71%
Annual Price Range
15.46
52w Low
13.83
52w High
40.54
Price Metrics
Average Annual Return 4.39%
Standard Deviation of Annual Returns 21.12%
Max Drawdown -75%
Shares Statistics
Market Capitalization 104.5m USD
Shares Outstanding 6 405 520
Percentage of Shares Shorted 0.89%

SILC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Silicom Ltd Logo
Silicom Ltd

Country

Israel

Industry

Communications

Market Cap

104.5m USD

Dividend Yield

0%

Description

Silicom Ltd. engages in the provision of networking and data infrastructure solutions. The firm's products include server network interface cards with and without bypass (Server Adapters); Intelligent and programmable cards, with features, such as encryption, acceleration, data compression, redirection, time stamping, network capture solutions, field programmable gate array (FPGA) based ultra-low latency solutions, and/or other offload features and/or compute blades (Smart Cards), and standalone Products. The firm's market segments for its products include network appliances; servers; data storage, including Big Data; The Cloud, virtualized data centers, with and without software-defined networking (SDN), and Internet of Things (IOT).

Contact

Kfar Saba
14 Atir Yeda St.
+97297644555.0
http://www.silicom-usa.com

IPO

2005-12-27

Employees

289

Officers

Co-Founder & Chairman
Mr. Avi Eizenman
President & CEO
Mr. Liron Eizenman
CFO & Company Secretary
Mr. Eran Gilad
Vice President of Engineering
David Castiel
Executive Vice Chairman
Mr. Yeshayahu Orbach

See Also

Discover More
What is the Intrinsic Value of one SILC stock?

The intrinsic value of one SILC stock under the Base Case scenario is 21.26 USD.

Is SILC stock undervalued or overvalued?

Compared to the current market price of 15.46 USD, Silicom Ltd is Undervalued by 27%.