Silicom Ltd
NASDAQ:SILC

Watchlist Manager
Silicom Ltd Logo
Silicom Ltd
NASDAQ:SILC
Watchlist
Price: 15.03 USD -1.18% Market Closed
Market Cap: 85.7m USD
Section:
 

Relative Value

The Relative Value of one SILC stock under the Base Case scenario is hidden USD. Compared to the current market price of 15.03 USD, Silicom Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SILC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
55
vs Industry
68
Median 3Y
1.3
Median 5Y
1.5
Industry
2.3
Forward
1.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
45
Median 3Y
-2.6
Median 5Y
10.5
Industry
26.9
Forward
-10.2
More Details
3.2
P/OCF
P/OCF
Price to OCF
3.2
vs History
80
vs Industry
53
Median 3Y
3.5
Median 5Y
7.1
Industry
16.8
More Details
3.5
P/FCFE
P/FCFE
Price to FCFE
3.5
vs History
80
vs Industry
43
Median 3Y
3.8
Median 5Y
7.8
Industry
20.4
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
66
vs Industry
77
Median 3Y
0.7
Median 5Y
1.1
Industry
2.6
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
41
vs Industry
83
Median 3Y
0.5
Median 5Y
1.4
Industry
2.5
Forward
1.4
More Details
4.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.9
vs History
23
vs Industry
77
Median 3Y
1.7
Median 5Y
4
Industry
7.9
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
51
Median 3Y
-0.6
Median 5Y
7
Industry
17.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
44
Median 3Y
-0.5
Median 5Y
7.7
Industry
23.7
Forward
-8.8
More Details
3.2
EV/OCF
EV/OCF
Enterprise Value to OCF
3.2
vs History
65
vs Industry
58
Median 3Y
1.8
Median 5Y
6
Industry
16.3
More Details
3.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
3.5
vs History
65
vs Industry
47
Median 3Y
2
Median 5Y
6.6
Industry
17.2
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
65
vs Industry
82
Median 3Y
0.5
Median 5Y
1.1
Industry
2
More Details

Multiples Across Competitors

SILC Competitors Multiples
Silicom Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Silicom Ltd
NASDAQ:SILC
85.7m USD 1.5 -5.7 -7.7 -6.6
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
291.5B USD 5.1 28.2 19 22.9
US
Arista Networks Inc
NYSE:ANET
155.5B USD 18.4 46.3 39.4 40.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
640.9B CNY 20.3 75 63.5 63.5
US
Motorola Solutions Inc
NYSE:MSI
63.7B USD 5.6 30.1 22.6 25.5
FI
Nokia Oyj
OMXH:NOKIA
30.2B EUR 1.5 32.5 14.7 28.1
US
Ciena Corp
NYSE:CIEN
31.8B USD 6.7 257.5 70.9 102.9
US
Ubiquiti Inc
NYSE:UI
33.2B USD 12.1 42 34.8 35.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
290.9B SEK 1.2 11.8 6.7 8.8
CN
ZTE Corp
SZSE:000063
189.5B CNY 1.5 32.8 35.5 35.5
P/E Multiple
Earnings Growth PEG
IL
Silicom Ltd
NASDAQ:SILC
Average P/E: 795 726.4
Negative Multiple: -5.7 		N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.2
24%
1.2
US
Arista Networks Inc
NYSE:ANET
46.3
22%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
75
76%
1
US
Motorola Solutions Inc
NYSE:MSI
30.1
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
32.5
N/A N/A
US
Ciena Corp
NYSE:CIEN
257.5
115%
2.2
US
Ubiquiti Inc
NYSE:UI
42
4%
10.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11.8
945%
0
CN
ZTE Corp
SZSE:000063
32.8
7%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Silicom Ltd
NASDAQ:SILC
Average EV/EBITDA: 36 432.6
Negative Multiple: -7.7 		N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19
19%
1
US
Arista Networks Inc
NYSE:ANET
39.4
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
63.5
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
22.6
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.7
N/A N/A
US
Ciena Corp
NYSE:CIEN
70.9
56%
1.3
US
Ubiquiti Inc
NYSE:UI
34.8
7%
5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.7
5%
1.3
CN
ZTE Corp
SZSE:000063
35.5
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Silicom Ltd
NASDAQ:SILC
Average EV/EBIT: 40.3
Negative Multiple: -6.6 		N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.9
23%
1
US
Arista Networks Inc
NYSE:ANET
40.1
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
63.5
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.5
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28.1
N/A N/A
US
Ciena Corp
NYSE:CIEN
102.9
69%
1.5
US
Ubiquiti Inc
NYSE:UI
35.6
7%
5.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.8
9%
1
CN
ZTE Corp
SZSE:000063
35.5
1%
35.5

See Also

Summary
SILC intrinsic value, competitors valuation, and company profile.
DCF Valuation
SILC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SILC stock valuation using valuation multiples.
Wall Street Estimates
SILC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SILC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.