Silicom Ltd banner

Silicom Ltd
NASDAQ:SILC

Watchlist Manager
Silicom Ltd Logo
Silicom Ltd
NASDAQ:SILC
Watchlist
Price: 19.05 USD 0.05% Market Closed
Market Cap: $108.6m

Relative Value

The Relative Value of one SILC stock under the Base Case scenario is hidden USD. Compared to the current market price of 19.05 USD, Silicom Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SILC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SILC Competitors Multiples
Silicom Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Silicom Ltd
NASDAQ:SILC
109.8m USD 1.8 -9.6 -6 -5
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
301.1B USD 5.1 27.2 18.9 22.4
US
Arista Networks Inc
NYSE:ANET
172.4B USD 19.1 49.1 41.1 41.9
CN
Zhongji Innolight Co Ltd
SZSE:300308
606.4B CNY 19.3 71.1 59.9 59.9
US
Motorola Solutions Inc
NYSE:MSI
75.9B USD 6.5 35.2 24.8 28.4
US
Lumentum Holdings Inc
NASDAQ:LITE
45.7B USD 21.7 181.2 172.2 4 319.2
US
Ubiquiti Inc
NYSE:UI
45.5B USD 15.2 50.9 42.3 43.1
US
Ciena Corp
NYSE:CIEN
45.1B USD 8.8 196.7 79.4 107.9
FI
Nokia Oyj
OMXH:NOKIA
37.6B EUR 1.9 58.5 17.3 39.1
CN
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
265.3B CNY 55.6 144.8 130.4 130.4
P/E Multiple
Earnings Growth PEG
IL
Silicom Ltd
NASDAQ:SILC
Average P/E: 795 752.3
Negative Multiple: -9.6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
27.2
25%
1.1
US
Arista Networks Inc
NYSE:ANET
49.1
24%
2
CN
Zhongji Innolight Co Ltd
SZSE:300308
71.1
83%
0.9
US
Motorola Solutions Inc
NYSE:MSI
35.2
15%
2.3
US
Lumentum Holdings Inc
NASDAQ:LITE
181.2
249%
0.7
US
Ubiquiti Inc
NYSE:UI
50.9
23%
2.2
US
Ciena Corp
NYSE:CIEN
196.7
115%
1.7
FI
Nokia Oyj
OMXH:NOKIA
58.5
53%
1.1
CN
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
144.8
52%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Silicom Ltd
NASDAQ:SILC
Average EV/EBITDA: 36 460.5
Negative Multiple: -6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
18.9
20%
0.9
US
Arista Networks Inc
NYSE:ANET
41.1
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
59.9
92%
0.7
US
Motorola Solutions Inc
NYSE:MSI
24.8
14%
1.8
US
Lumentum Holdings Inc
NASDAQ:LITE
172.2
223%
0.8
US
Ubiquiti Inc
NYSE:UI
42.3
25%
1.7
US
Ciena Corp
NYSE:CIEN
79.4
59%
1.3
FI
Nokia Oyj
OMXH:NOKIA
17.3
25%
0.7
CN
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
130.4
60%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Silicom Ltd
NASDAQ:SILC
Average EV/EBIT: 532.5
Negative Multiple: -5
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.4
24%
0.9
US
Arista Networks Inc
NYSE:ANET
41.9
27%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
59.9
91%
0.7
US
Motorola Solutions Inc
NYSE:MSI
28.4
15%
1.9
US
Lumentum Holdings Inc
NASDAQ:LITE
4 319.2
N/A N/A
US
Ubiquiti Inc
NYSE:UI
43.1
25%
1.7
US
Ciena Corp
NYSE:CIEN
107.9
70%
1.5
FI
Nokia Oyj
OMXH:NOKIA
39.1
49%
0.8
CN
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
130.4
69%
1.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett