Balance Sheet

Assets

-41%

-36%

10Y

Currency: USD

	Dec-2002	Jan-2004	Jan-2005	Dec-2005	Dec-2006	Dec-2007	Jan-2009	Jan-2010	Jan-2011	Dec-2011	Dec-2012	Dec-2013	Jan-2015	Jan-2016	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Jan-2021	Jan-2022	Dec-2022	Dec-2023	Dec-2024	Jan-2026
Assets
Cash & Cash Equivalents	74	58	49	101	68	264	172	196	139	44	57	46	142	114	141	269	197	227	203	1 075	500	228	282	364
Cash	0	0	0	0	0	0	0	0	0	44	57	46	0	0	0	0	0	0	0	0	0	0	0	0
Cash Equivalents	74	58	49	101	68	264	172	196	139	0	0	0	142	114	141	269	197	227	203	1 075	500	228	282	364
Short-Term Investments	41	132	229	263	318	309	101	215	227	263	225	230	194	129	154	495	417	499	522	965	692	212	101	79
Total Receivables	28	48	46	57	37	51	36	56	45	55	78	72	70	74	74	71	73	76	95	98	71	29	54	65
Accounts Receivables	28	48	46	57	37	51	36	56	45	55	78	72	70	74	74	71	73	76	95	98	71	29	54	65
Other Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inventory	13	34	38	23	22	29	28	32	40	35	50	45	53	54	60	73	75	73	67	49	100	194	106	96
Other Current Assets	7	11	15	21	59	40	25	26	44	55	58	67	70	53	62	39	65	69	89	52	98	75	60	70
Total Current Assets	163	284	377	465	504	693	363	524	494	453	468	459	529	423	491	948	827	944	976	2 239	1 461	738	602	674
PP&E Net	30	34	35	33	34	28	31	28	30	25	135	132	133	131	130	128	139	136	168	174	177	173	154	152
PP&E Gross	30	34	35	33	34	28	31	28	30	25	135	132	133	131	130	128	139	136	168	174	177	173	154	152
Accumulated Depreciation	24	28	28	40	48	54	62	70	64	72	66	74	77	86	98	106	119	129	139	121	139	153	172	188
Intangible Assets	0	15	15	15	20	18	50	42	53	60	91	132	115	121	104	83	171	134	166	119	85	60	36	23
Goodwill	0	39	47	63	66	73	106	105	112	116	130	229	229	273	276	288	397	398	632	376	376	376	376	376
Long-Term Investments	0	0	0	0	0	0	52	25	18	18	11	11	7	7	5	0	0	0	0	24	28	0	0	0
Other Long-Term Assets	4	7	11	26	63	28	24	19	21	35	37	28	30	56	77	88	91	62	52	26	43	97	54	44
Other Assets	0	39	47	63	66	73	106	105	112	116	130	229	229	273	276	288	397	398	632	376	376	376	376	376
Total Assets	197 N/A	378 +92%	484 +28%	601 +24%	687 +14%	840 +22%	624 -26%	743 +19%	728 -2%	706 -3%	872 +24%	991 +14%	1 043 +5%	1 012 -3%	1 082 +7%	1 535 +42%	1 624 +6%	1 675 +3%	1 994 +19%	2 958 +48%	2 169 -27%	1 443 -33%	1 223 -15%	1 269 +4%
Liabilities
Accounts Payable	13	46	37	44	26	33	22	29	24	26	30	22	39	42	40	39	41	39	55	47	90	57	42	51
Accrued Liabilities	9	11	12	16	23	26	29	25	26	31	40	25	49	27	29	42	49	46	47	42	50	24	24	50
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	45	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	5	8	10	10	0	0	0	0	135	451	0	0	0	0
Other Current Liabilities	19	24	33	36	52	34	22	35	30	26	31	55	66	63	71	82	55	53	48	129	46	37	31	43
Total Current Liabilities	40	81	82	96	102	93	73	89	80	83	106	109	163	142	140	162	145	138	285	669	186	164	98	144
Long-Term Debt	0	0	0	0	0	0	0	0	0	0	95	88	78	68	73	342	355	368	429	0	530	0	0	0
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	14	13	10	0	0	0	0	0	0	0	0
Other Liabilities	1	10	3	7	17	43	49	24	22	24	21	56	44	27	30	68	57	54	80	77	49	71	45	31
Total Liabilities	41 N/A	91 +120%	85 -7%	103 +21%	118 +15%	137 +16%	122 -11%	113 -7%	102 -10%	107 +5%	222 +107%	253 +14%	285 +13%	250 -12%	255 +2%	582 +128%	557 -4%	560 +0%	794 +42%	746 -6%	764 +2%	234 -69%	143 -39%	175 +23%
Equity
Common Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings	5	40	116	164	195	400	433	506	579	587	641	691	729	748	802	851	961	981	994	2 215	1 416	1 193	1 002	937
Additional Paid In Capital	174	257	288	335	374	304	76	128	50	15	10	49	30	14	25	103	108	134	204	0	0	17	78	157
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	1	0	1	1	0	0	0	0	0	0	0	0	0
Other Equity	13	9	5	1	0	0	6	4	4	3	1	0	0	0	0	1	2	1	2	2	11	1	0	0
Total Equity	156 N/A	287 +84%	400 +39%	498 +25%	569 +14%	704 +24%	503 -29%	630 +25%	625 -1%	599 -4%	650 +9%	739 +14%	758 +3%	761 +0%	827 +9%	953 +15%	1 067 +12%	1 115 +4%	1 200 +8%	2 212 +84%	1 405 -36%	1 209 -14%	1 080 -11%	1 094 +1%
Total Liabilities & Equity	197 N/A	378 +92%	484 +28%	601 +24%	687 +14%	840 +22%	624 -26%	743 +19%	728 -2%	706 -3%	872 +24%	991 +14%	1 043 +5%	1 012 -3%	1 082 +7%	1 535 +42%	1 624 +6%	1 675 +3%	1 994 +19%	2 958 +48%	2 169 -27%	1 443 -33%	1 223 -15%	1 269 +4%
Shares Outstanding
Common Shares Outstanding	49	51	53	55	55	53	45	46	44	42	42	43	42	42	42	43	43	44	44	39	32	32	32	33

Income Statement Balance Sheet Cash Flow Statement

Silicon Laboratories Inc
NASDAQ:SLAB

Balance Sheet

Balance Sheet Decomposition
Silicon Laboratories Inc

Balance Sheet
Silicon Laboratories Inc

See Also

Company

Help

Tools

Stocks

Silicon Laboratories Inc NASDAQ:SLAB

Balance Sheet

Balance Sheet Decomposition Silicon Laboratories Inc

Balance Sheet Silicon Laboratories Inc

See Also

Company

Help

Tools

Stocks

Silicon Laboratories Inc
NASDAQ:SLAB

Balance Sheet Decomposition
Silicon Laboratories Inc

Balance Sheet
Silicon Laboratories Inc