First Time Loading...

Silicon Laboratories Inc
NASDAQ:SLAB

Watchlist Manager
Silicon Laboratories Inc Logo
Silicon Laboratories Inc
NASDAQ:SLAB
Watchlist
Price: 131.57 USD 0.7% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

-88.8m
-193%
Operating Cash Flow
Growth Rates:
1 Year
-432%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
297m
-37%
Investing Cash Flow
Growth Rates:
1 Year
-58%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-733.1m
-3%
Financing Cash Flow
Growth Rates:
1 Year
+2%
3 Years
-212%
5 Years
-1 098%
7 Years
-
10 Years
-3 232%

Cash Flow Statement
Silicon Laboratories Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
38
40
39
38
36
30
34
30
29
37
47
62
71
72
72
47
58
56
64
84
63
32
25
19
16
30
13
13
24
46
2 129
2 117
2 127
2 129
63
91
83
71
61
(35)
(105)
Depreciation & Amortization
31
32
31
31
32
36
39
42
43
43
42
41
40
40
41
42
42
47
56
60
64
63
58
53
53
54
53
59
61
60
63
63
63
61
60
57
54
52
51
51
51
Change in Deffered Taxes
3
(1)
0
3
3
2
1
(2)
(9)
(5)
(5)
(4)
(8)
(11)
(8)
(27)
(27)
(26)
(24)
(8)
(7)
22
19
23
24
0
(9)
(7)
(7)
(13)
(2)
(3)
(4)
(7)
(13)
(18)
(17)
(15)
(11)
(12)
(14)
Stock-Based Compensation
34
36
37
39
40
42
42
43
43
42
42
40
40
40
43
45
46
47
49
50
50
52
53
44
47
43
41
49
46
48
50
57
58
61
63
61
64
65
54
48
45
Other Non-Cash Items
33
35
36
39
40
43
41
41
40
38
39
38
40
44
50
55
59
60
61
63
64
65
67
80
83
89
94
89
86
81
(2 031)
(2 298)
(2 311)
(2 343)
(269)
(10)
6
35
57
65
61
Cash Taxes Paid
0
0
0
12
0
0
0
2
0
0
0
11
0
0
0
9
0
0
0
21
0
0
0
10
0
0
0
7
0
0
0
266
0
0
0
132
0
0
0
32
0
Cash Interest Paid
0
0
0
3
0
0
0
3
0
0
0
2
0
0
0
4
0
0
0
6
0
0
0
6
0
0
0
9
0
0
0
5
0
0
0
4
0
0
0
4
0
Change in Working Capital
33
12
26
27
3
1
2
(4)
21
16
2
(7)
(15)
5
9
72
38
23
37
(25)
(0)
12
(5)
(9)
18
22
7
(19)
(72)
(60)
(32)
21
87
25
(1)
(48)
(142)
(131)
(192)
(100)
(81)
Cash from Operating Activities
138
N/A
118
-15%
133
+13%
137
+4%
115
-17%
111
-3%
117
+5%
105
-10%
124
+17%
129
+4%
125
-3%
129
+3%
129
0%
149
+16%
164
+10%
190
+16%
170
-10%
160
-6%
193
+21%
174
-10%
183
+6%
194
+6%
163
-16%
167
+2%
194
+17%
196
+1%
159
-19%
136
-14%
91
-33%
114
+26%
127
+11%
(100)
N/A
(40)
+60%
(134)
-238%
(160)
-20%
72
N/A
(17)
N/A
12
N/A
(35)
N/A
(30)
+13%
(89)
-193%
Investing Cash Flow
Capital Expenditures
(8)
(7)
(7)
(11)
(12)
(13)
(13)
(11)
(12)
(12)
(13)
(11)
(13)
(14)
(13)
(12)
(12)
(15)
(20)
(25)
(24)
(23)
(19)
(15)
(16)
(16)
(16)
(18)
(20)
(19)
(24)
(29)
(28)
(30)
(29)
(27)
(30)
(28)
(25)
(22)
(17)
Other Items
(58)
(177)
(69)
(15)
(31)
11
24
(38)
(4)
(21)
(44)
(39)
(297)
(336)
(376)
(362)
(33)
(148)
(148)
(173)
(209)
(109)
(87)
(92)
(71)
(318)
(357)
(343)
(246)
123
1 871
2 300
1 935
2 080
457
267
742
712
651
492
314
Cash from Investing Activities
(67)
N/A
(184)
-176%
(76)
+59%
(26)
+65%
(43)
-62%
(2)
+96%
11
N/A
(49)
N/A
(16)
+69%
(32)
-108%
(57)
-75%
(50)
+12%
(310)
-525%
(350)
-13%
(389)
-11%
(374)
+4%
(45)
+88%
(164)
-263%
(169)
-3%
(197)
-17%
(233)
-18%
(132)
+44%
(106)
+19%
(107)
-1%
(87)
+19%
(334)
-287%
(373)
-11%
(361)
+3%
(266)
+26%
104
N/A
1 847
+1 674%
2 271
+23%
1 907
-16%
2 050
+8%
428
-79%
241
-44%
712
+196%
685
-4%
626
-9%
470
-25%
297
-37%
Financing Cash Flow
Net Issuance of Common Stock
(5)
(22)
(57)
(58)
(74)
(67)
(87)
(71)
(80)
(90)
(32)
(27)
(9)
8
12
12
13
8
(13)
(26)
(42)
(49)
(28)
(12)
(14)
(1)
(1)
(1)
15
(3)
(673)
(1 136)
(1 294)
(1 698)
(1 131)
(872)
(731)
(492)
(405)
(203)
(185)
Net Issuance of Debt
(12)
(12)
(5)
(8)
(9)
(10)
(15)
(14)
(13)
(13)
(8)
(5)
315
317
317
317
(1)
0
0
0
0
0
0
(1)
309
247
225
220
(230)
(168)
(147)
(141)
0
0
0
0
0
(456)
(491)
(491)
(536)
Other
(5)
1
1
1
(5)
(1)
(3)
1
(1)
(17)
(16)
(20)
(26)
(15)
(15)
(16)
(20)
(20)
(23)
(23)
(19)
(19)
(17)
(16)
(19)
(19)
(17)
(18)
(20)
(21)
(22)
(22)
(13)
(17)
(16)
(15)
(14)
(18)
(18)
(18)
(12)
Cash from Financing Activities
(22)
N/A
(34)
-54%
(62)
-82%
(65)
-6%
(88)
-35%
(78)
+12%
(105)
-35%
(84)
+20%
(94)
-13%
(120)
-27%
(56)
+54%
(52)
+6%
280
N/A
310
+11%
313
+1%
313
0%
(8)
N/A
(12)
-53%
(36)
-202%
(49)
-36%
(61)
-25%
(68)
-11%
(45)
+33%
(30)
+35%
277
N/A
227
-18%
207
-9%
201
-3%
(235)
N/A
(192)
+18%
(841)
-338%
(1 299)
-54%
(1 307)
-1%
(1 715)
-31%
(1 147)
+33%
(887)
+23%
(745)
+16%
(966)
-30%
(915)
+5%
(712)
+22%
(733)
-3%
Change in Cash
Net Change in Cash
49
N/A
(100)
N/A
(5)
+95%
46
N/A
(16)
N/A
32
N/A
24
-25%
(28)
N/A
14
N/A
(24)
N/A
12
N/A
27
+118%
99
+266%
109
+11%
88
-19%
128
+45%
117
-9%
(16)
N/A
(11)
+28%
(72)
-540%
(111)
-54%
(5)
+95%
12
N/A
30
+153%
385
+1 178%
88
-77%
(7)
N/A
(24)
-264%
(411)
-1 582%
25
N/A
1 132
+4 357%
872
-23%
561
-36%
202
-64%
(879)
N/A
(575)
+35%
(50)
+91%
(270)
-445%
(323)
-20%
(272)
+16%
(525)
-93%
Free Cash Flow
Free Cash Flow
129
N/A
110
-15%
126
+14%
126
+0%
103
-18%
99
-4%
104
+6%
94
-10%
112
+19%
117
+4%
112
-4%
118
+5%
115
-2%
135
+17%
151
+12%
177
+18%
158
-11%
144
-8%
173
+20%
149
-14%
159
+7%
172
+8%
144
-16%
151
+5%
179
+18%
179
+0%
143
-21%
118
-17%
71
-40%
95
+34%
103
+8%
(129)
N/A
(67)
+48%
(164)
-144%
(190)
-16%
45
N/A
(46)
N/A
(16)
+65%
(60)
-270%
(53)
+12%
(105)
-100%

See Also

Summary
SLAB intrinsic value, competitors valuation, and company profile.
DCF Valuation
SLAB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SLAB stock valuation using valuation multiples.
Wall Street Estimates
SLAB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SLAB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.