Southern Missouri Bancorp Inc
NASDAQ:SMBC
Income Statement
Income Statement
Southern Missouri Bancorp Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
12
|
13
|
13
|
14
|
14
|
15
|
15
|
16
|
16
|
17
|
17
|
21
|
24
|
27
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
30
|
31
|
33
|
37
|
41
|
44
|
47
|
47
|
47
|
47
|
47
|
48
|
49
|
49
|
51
|
54
|
57
|
60
|
62
|
64
|
67
|
70
|
73
|
75
|
76
|
77
|
80
|
83
|
87
|
91
|
93
|
96
|
98
|
100
|
104
|
106
|
110
|
118
|
127
|
134
|
175
|
176
|
139
|
176
|
144
|
149
|
155
|
160
|
165
|
|
| Interest Income |
17
|
17
|
17
|
17
|
17
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
17
|
17
|
18
|
19
|
19
|
20
|
21
|
22
|
23
|
24
|
24
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
26
|
26
|
27
|
28
|
28
|
29
|
32
|
35
|
38
|
40
|
40
|
39
|
38
|
37
|
36
|
36
|
36
|
37
|
39
|
41
|
45
|
49
|
52
|
55
|
56
|
56
|
56
|
56
|
57
|
58
|
59
|
62
|
65
|
69
|
73
|
77
|
81
|
86
|
92
|
98
|
102
|
105
|
106
|
107
|
107
|
108
|
109
|
110
|
111
|
112
|
113
|
117
|
123
|
134
|
154
|
176
|
200
|
222
|
238
|
248
|
258
|
265
|
271
|
277
|
283
|
286
|
|
| Interest Expense |
9
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
9
|
10
|
11
|
12
|
12
|
13
|
14
|
14
|
14
|
14
|
14
|
13
|
12
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
10
|
9
|
8
|
8
|
8
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
11
|
12
|
13
|
15
|
16
|
19
|
22
|
25
|
27
|
28
|
28
|
27
|
24
|
22
|
19
|
17
|
15
|
14
|
13
|
13
|
17
|
24
|
35
|
50
|
66
|
105
|
97
|
109
|
117
|
121
|
122
|
123
|
123
|
121
|
|
| Non Interest Income |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
10
|
10
|
11
|
11
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
8
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
11
|
11
|
12
|
12
|
13
|
12
|
14
|
15
|
15
|
13
|
13
|
13
|
12
|
15
|
14
|
16
|
18
|
20
|
20
|
19
|
20
|
21
|
22
|
22
|
24
|
26
|
27
|
33
|
32
|
25
|
32
|
27
|
28
|
28
|
27
|
27
|
|
| Revenue |
9
N/A
|
10
+7%
|
10
+4%
|
10
+3%
|
11
+1%
|
11
+1%
|
11
+0%
|
11
+1%
|
11
+1%
|
11
+1%
|
11
+3%
|
12
+3%
|
12
-2%
|
12
+1%
|
11
-1%
|
11
-3%
|
11
+3%
|
12
+2%
|
12
+2%
|
12
+1%
|
12
+1%
|
12
N/A
|
12
+2%
|
13
+3%
|
13
+6%
|
14
+6%
|
15
+4%
|
15
+2%
|
16
+3%
|
16
+2%
|
17
+6%
|
18
+7%
|
19
+3%
|
19
+4%
|
20
+3%
|
28
+39%
|
31
+13%
|
34
+10%
|
38
+9%
|
33
-12%
|
33
+0%
|
33
0%
|
33
0%
|
33
+1%
|
33
-1%
|
33
+1%
|
33
+0%
|
35
+5%
|
37
+5%
|
39
+6%
|
44
+11%
|
48
+10%
|
52
+8%
|
55
+7%
|
56
+1%
|
56
+1%
|
56
0%
|
57
+1%
|
58
+2%
|
59
+1%
|
60
+3%
|
62
+3%
|
65
+5%
|
69
+6%
|
73
+6%
|
75
+2%
|
78
+5%
|
82
+4%
|
85
+4%
|
86
+1%
|
88
+3%
|
89
+1%
|
89
+0%
|
95
+6%
|
97
+2%
|
103
+6%
|
108
+5%
|
113
+4%
|
116
+3%
|
117
+1%
|
119
+2%
|
125
+5%
|
129
+3%
|
132
+3%
|
142
+8%
|
153
+8%
|
160
+5%
|
208
+30%
|
208
+0%
|
164
-21%
|
208
+27%
|
172
-17%
|
178
+4%
|
183
+3%
|
188
+3%
|
192
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(5)
|
(5)
|
(5)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(2)
|
(4)
|
(5)
|
(2)
|
1
|
2
|
3
|
1
|
(2)
|
(7)
|
(8)
|
(17)
|
(17)
|
(13)
|
(14)
|
(4)
|
(4)
|
(6)
|
(5)
|
(5)
|
(7)
|
(9)
|
(10)
|
|
| Non Interest Expense |
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(17)
|
(18)
|
(18)
|
(20)
|
(22)
|
(24)
|
(27)
|
(29)
|
(31)
|
(32)
|
(33)
|
(32)
|
(32)
|
(33)
|
(34)
|
(34)
|
(36)
|
(38)
|
(40)
|
(42)
|
(44)
|
(43)
|
(45)
|
(47)
|
(48)
|
(48)
|
(49)
|
(49)
|
(50)
|
(59)
|
(55)
|
(55)
|
(55)
|
(54)
|
(55)
|
(57)
|
(60)
|
(63)
|
(66)
|
(69)
|
(79)
|
(86)
|
(93)
|
(123)
|
(121)
|
(98)
|
(123)
|
(101)
|
(101)
|
(102)
|
(101)
|
(102)
|
|
| Pre-Tax Income |
3
N/A
|
4
+13%
|
4
+9%
|
4
+7%
|
4
+3%
|
4
+0%
|
4
+1%
|
4
+2%
|
4
N/A
|
4
0%
|
4
+3%
|
5
+7%
|
2
-58%
|
0
N/A
|
(0)
N/A
|
(1)
-250%
|
2
N/A
|
4
+98%
|
4
+2%
|
4
+0%
|
4
0%
|
4
-4%
|
4
+1%
|
4
+6%
|
5
+8%
|
5
+14%
|
6
+2%
|
6
0%
|
6
+1%
|
6
+0%
|
6
0%
|
6
+5%
|
6
-2%
|
6
+5%
|
7
+8%
|
14
+107%
|
15
+12%
|
17
+14%
|
20
+14%
|
15
-23%
|
15
+1%
|
15
-5%
|
14
-4%
|
14
-3%
|
14
+1%
|
14
+1%
|
14
-1%
|
14
-1%
|
13
-3%
|
14
+2%
|
15
+8%
|
16
+10%
|
18
+11%
|
20
+8%
|
20
+3%
|
21
+6%
|
21
+0%
|
22
+0%
|
21
-1%
|
21
-1%
|
22
+3%
|
22
-1%
|
23
+8%
|
25
+8%
|
27
+7%
|
29
+7%
|
30
+6%
|
32
+5%
|
34
+5%
|
36
+7%
|
37
+4%
|
38
+1%
|
35
-7%
|
34
-2%
|
37
+9%
|
43
+15%
|
51
+19%
|
60
+17%
|
63
+6%
|
63
+0%
|
60
-4%
|
60
-1%
|
56
-7%
|
55
-1%
|
47
-16%
|
50
+6%
|
54
+9%
|
71
+32%
|
82
+16%
|
63
-23%
|
79
+25%
|
66
-16%
|
72
+9%
|
74
+3%
|
78
+5%
|
81
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(5)
|
(5)
|
(6)
|
(7)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(11)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(10)
|
(10)
|
(11)
|
(15)
|
(17)
|
(13)
|
(16)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
|
| Income from Continuing Operations |
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
1
|
0
|
(0)
|
(0)
|
1
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
9
|
10
|
12
|
13
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
12
|
13
|
14
|
14
|
15
|
15
|
15
|
15
|
15
|
16
|
16
|
17
|
19
|
20
|
22
|
24
|
25
|
27
|
29
|
30
|
30
|
28
|
28
|
30
|
34
|
40
|
47
|
50
|
50
|
48
|
47
|
44
|
44
|
37
|
39
|
43
|
56
|
65
|
50
|
63
|
52
|
56
|
59
|
62
|
65
|
|
| Net Income (Common) |
2
N/A
|
2
+13%
|
2
+8%
|
3
+6%
|
3
+3%
|
3
+0%
|
3
+3%
|
3
+2%
|
3
+0%
|
3
+2%
|
3
+3%
|
3
+4%
|
1
-54%
|
0
-93%
|
(0)
N/A
|
(0)
-950%
|
1
N/A
|
3
+99%
|
3
+1%
|
3
+1%
|
3
+0%
|
3
+0%
|
3
+3%
|
3
+5%
|
3
+8%
|
4
+6%
|
4
+4%
|
4
-1%
|
4
-1%
|
4
-5%
|
4
+5%
|
4
+5%
|
4
+2%
|
4
+4%
|
4
+3%
|
9
+104%
|
10
+10%
|
11
+15%
|
12
+13%
|
10
-23%
|
10
+3%
|
10
-2%
|
9
-3%
|
9
-1%
|
10
+3%
|
10
+2%
|
10
+1%
|
10
+0%
|
10
-2%
|
10
+3%
|
11
+7%
|
12
+9%
|
13
+10%
|
14
+7%
|
14
+2%
|
15
+6%
|
15
N/A
|
15
+1%
|
15
+1%
|
15
+0%
|
16
+4%
|
16
+1%
|
17
+7%
|
18
+6%
|
19
+7%
|
21
+10%
|
23
+9%
|
25
+10%
|
27
+7%
|
29
+7%
|
30
+4%
|
30
+1%
|
28
-7%
|
28
-3%
|
30
+8%
|
34
+14%
|
40
+19%
|
47
+17%
|
50
+6%
|
50
0%
|
48
-4%
|
47
-1%
|
44
-7%
|
44
-1%
|
37
-16%
|
39
+7%
|
43
+9%
|
56
+32%
|
65
+16%
|
50
-23%
|
62
+25%
|
52
-17%
|
56
+8%
|
58
+4%
|
62
+5%
|
65
+6%
|
|
| EPS (Diluted) |
0.41
N/A
|
0.48
+17%
|
0.51
+6%
|
0.54
+6%
|
0.55
+2%
|
0.57
+4%
|
0.58
+2%
|
0.6
+3%
|
0.61
+2%
|
0.62
+2%
|
0.64
+3%
|
0.67
+5%
|
0.31
-54%
|
0.02
-94%
|
0
N/A
|
-0.04
N/A
|
0.31
N/A
|
0.62
+100%
|
0.63
+2%
|
0.64
+2%
|
0.64
N/A
|
0.65
+2%
|
0.66
+2%
|
0.7
+6%
|
0.76
+9%
|
0.82
+8%
|
0.84
+2%
|
0.87
+4%
|
0.88
+1%
|
0.83
-6%
|
0.88
+6%
|
0.92
+5%
|
0.94
+2%
|
0.98
+4%
|
1
+2%
|
2.04
+104%
|
2.2
+8%
|
2.56
+16%
|
2.88
+12%
|
1.77
-39%
|
1.5
-15%
|
1.66
+11%
|
1.38
-17%
|
1.37
-1%
|
1.4
+2%
|
1.44
+3%
|
1.46
+1%
|
1.46
N/A
|
1.42
-3%
|
1.45
+2%
|
1.41
-3%
|
1.5
+6%
|
1.66
+11%
|
1.79
+8%
|
1.84
+3%
|
1.95
+6%
|
1.96
+1%
|
1.98
+1%
|
2.01
+2%
|
2.01
N/A
|
2.09
+4%
|
2.07
-1%
|
1.93
-7%
|
2.05
+6%
|
2.16
+5%
|
2.4
+11%
|
2.53
+5%
|
2.74
+8%
|
2.89
+5%
|
3.14
+9%
|
3.23
+3%
|
3.26
+1%
|
3.05
-6%
|
2.99
-2%
|
3.24
+8%
|
3.77
+16%
|
4.47
+19%
|
5.22
+17%
|
5.6
+7%
|
5.6
N/A
|
5.26
-6%
|
5.21
-1%
|
4.75
-9%
|
3.77
-21%
|
3.36
-11%
|
3.85
+15%
|
3.77
-2%
|
4.98
+32%
|
5.75
+15%
|
4.42
-23%
|
5.54
+25%
|
4.59
-17%
|
4.98
+8%
|
5.17
+4%
|
5.45
+5%
|
5.8
+6%
|
|