Watchlist Manager

Watchlist

Price: 28.56 USD 0.56% Market Closed

Market Cap: $17.1B

	Super Micro Computer Inc NASDAQ:SMCI	US
	BE Semiconductor Industries NV AEX:BESI	NL
	International Travel House Ltd BSE:500213	IN
I	International Care Company SpA MIL:ICC	IT
P	P/F Bakkafrost OSE:BAKKA	FO
	Truly International Holdings Ltd HKEX:732	HK
V	Velocity Capital Partner Bhd KLSE:VELOCITY	MY
	Kantone Holdings Ltd HKEX:1059	HK
	Riken Corp TSE:6462	JP
	Peyto Exploration & Development Corp LSE:0VCO	CA

Income Statement

Currency: USD

	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	2	2	2	2	2	3	4	4	6	7	8	8	7	5	4	3	2	2	2	2	2	3	3	4	6	10	10	10	10	8	15	20	19	35	33	40	60	67	86
Revenue	212 N/A	230 +9%	249 +8%	273 +10%	303 +11%	328 +8%	370 +13%	399 +8%	420 +5%	448 +7%	471 +5%	503 +7%	541 +8%	567 +5%	558 -1%	531 -5%	506 -5%	510 +1%	563 +10%	643 +14%	721 +12%	780 +8%	839 +8%	884 +5%	943 +7%	983 +4%	992 +1%	998 +1%	1 014 +2%	1 037 +2%	1 078 +4%	1 116 +4%	1 163 +4%	1 201 +3%	1 266 +5%	1 361 +8%	1 467 +8%	1 602 +9%	1 748 +9%	1 846 +6%	1 954 +6%	2 050 +5%	2 188 +7%	2 231 +2%	2 225 0%	2 215 0%	2 237 +1%	2 338 +5%	2 485 +6%	2 673 +8%	2 837 +6%	3 057 +8%	3 360 +10%	3 615 +8%	3 719 +3%	3 628 -2%	3 500 -4%	3 329 -5%	3 268 -2%	3 297 +1%	3 339 +1%	3 302 -1%	3 261 -1%	3 385 +4%	3 557 +5%	3 828 +8%	4 170 +9%	4 630 +11%	5 196 +12%	6 015 +16%	6 646 +10%	6 574 -1%	7 123 +8%	7 391 +4%	9 253 +25%	11 820 +28%	14 989 +27%	18 807 +25%	20 820 +11%	21 570 +4%	21 972 +2%	21 053 -4%	28 057 +33%
Gross Profit
Cost of Revenue	(178)	(191)	(205)	(222)	(242)	(262)	(299)	(325)	(345)	(368)	(383)	(408)	(437)	(458)	(453)	(434)	(417)	(425)	(472)	(539)	(606)	(657)	(706)	(742)	(791)	(826)	(832)	(835)	(848)	(876)	(920)	(960)	(1 003)	(1 029)	(1 079)	(1 156)	(1 242)	(1 354)	(1 471)	(1 549)	(1 648)	(1 735)	(1 855)	(1 895)	(1 895)	(1 879)	(1 908)	(2 003)	(2 135)	(2 319)	(2 474)	(2 673)	(2 930)	(3 148)	(3 230)	(3 132)	(3 005)	(2 826)	(2 755)	(2 763)	(2 813)	(2 777)	(2 738)	(2 872)	(3 023)	(3 285)	(3 600)	(3 971)	(4 396)	(5 006)	(5 463)	(5 375)	(5 840)	(6 102)	(7 737)	(9 932)	(12 928)	(16 324)	(18 231)	(19 138)	(19 542)	(18 931)	(25 807)
Gross Profit	33 N/A	39 +16%	44 +14%	52 +16%	60 +17%	66 +9%	71 +8%	74 +5%	75 +1%	80 +7%	88 +10%	95 +8%	104 +9%	108 +5%	105 -3%	97 -8%	89 -8%	85 -4%	92 +7%	105 +14%	115 +10%	124 +7%	133 +8%	142 +6%	151 +6%	158 +4%	160 +2%	163 +2%	165 +1%	161 -3%	158 -2%	156 -1%	160 +2%	172 +7%	187 +9%	205 +10%	226 +10%	248 +10%	277 +12%	297 +7%	307 +3%	315 +3%	334 +6%	336 +1%	331 -2%	336 +2%	329 -2%	335 +2%	350 +5%	353 +1%	363 +3%	384 +6%	430 +12%	467 +9%	489 +5%	496 +1%	496 0%	503 +2%	514 +2%	535 +4%	526 -2%	525 0%	523 0%	513 -2%	535 +4%	543 +2%	570 +5%	658 +15%	800 +22%	1 009 +26%	1 183 +17%	1 199 +1%	1 283 +7%	1 289 +0%	1 516 +18%	1 887 +24%	2 061 +9%	2 483 +20%	2 589 +4%	2 432 -6%	2 430 0%	2 122 -13%	2 250 +6%
Operating Income
Operating Expenses	(23)	(25)	(27)	(29)	(32)	(35)	(39)	(42)	(45)	(49)	(53)	(57)	(63)	(65)	(67)	(67)	(65)	(66)	(68)	(70)	(73)	(77)	(83)	(87)	(92)	(97)	(103)	(112)	(119)	(127)	(130)	(133)	(133)	(134)	(137)	(139)	(145)	(148)	(155)	(164)	(174)	(189)	(203)	(213)	(223)	(231)	(238)	(246)	(255)	(272)	(292)	(313)	(335)	(353)	(372)	(387)	(398)	(402)	(410)	(428)	(441)	(442)	(430)	(418)	(411)	(420)	(434)	(447)	(463)	(483)	(493)	(499)	(522)	(576)	(646)	(738)	(851)	(936)	(1 044)	(1 119)	(1 177)	(1 226)	(1 249)
Selling, General & Administrative	(13)	(13)	(14)	(15)	(16)	(17)	(20)	(22)	(24)	(26)	(28)	(30)	(33)	(34)	(33)	(32)	(31)	(31)	(33)	(34)	(36)	(38)	(40)	(41)	(44)	(46)	(48)	(52)	(55)	(58)	(58)	(59)	(58)	(57)	(58)	(58)	(61)	(63)	(64)	(69)	(73)	(81)	(89)	(93)	(99)	(101)	(103)	(107)	(111)	(121)	(137)	(152)	(170)	(186)	(199)	(211)	(218)	(215)	(214)	(227)	(219)	(215)	(206)	(186)	(186)	(185)	(187)	(187)	(191)	(200)	(204)	(206)	(215)	(232)	(264)	(317)	(387)	(451)	(510)	(538)	(540)	(518)	(518)
Research & Development	(11)	(11)	(12)	(14)	(16)	(17)	(19)	(20)	(21)	(23)	(24)	(27)	(31)	(32)	(34)	(34)	(35)	(35)	(35)	(36)	(37)	(39)	(43)	(45)	(48)	(51)	(55)	(60)	(64)	(69)	(72)	(73)	(75)	(77)	(79)	(81)	(84)	(86)	(91)	(96)	(101)	(108)	(113)	(119)	(124)	(130)	(135)	(139)	(144)	(151)	(155)	(161)	(165)	(167)	(174)	(176)	(180)	(186)	(196)	(201)	(221)	(227)	(224)	(232)	(224)	(235)	(247)	(260)	(272)	(281)	(287)	(293)	(307)	(344)	(382)	(421)	(464)	(485)	(534)	(581)	(637)	(678)	(700)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(30)	(30)
Operating Income	10 N/A	14 +37%	18 +25%	22 +27%	28 +26%	31 +9%	32 +4%	32 -1%	30 -7%	31 +4%	36 +16%	38 +6%	40 +7%	43 +7%	38 -12%	30 -21%	23 -23%	19 -18%	24 +27%	34 +42%	42 +22%	46 +11%	51 +10%	55 +9%	59 +6%	60 +3%	57 -5%	51 -10%	46 -11%	34 -26%	28 -18%	24 -15%	27 +14%	38 +38%	50 +34%	66 +32%	80 +21%	100 +24%	123 +23%	132 +8%	133 +0%	126 -5%	131 +4%	123 -6%	107 -13%	105 -3%	91 -13%	88 -2%	95 +7%	82 -14%	71 -13%	71 0%	95 +34%	114 +20%	117 +3%	109 -7%	97 -10%	102 +4%	104 +2%	106 +3%	86 -19%	83 -3%	93 +11%	94 +2%	124 +31%	123 -1%	136 +11%	211 +55%	337 +60%	526 +56%	690 +31%	700 +1%	761 +9%	714 -6%	870 +22%	1 149 +32%	1 211 +5%	1 547 +28%	1 545 0%	1 313 -15%	1 253 -5%	896 -29%	1 001 +12%
Pre-Tax Income
Interest Income Expense	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	0	1	1	0	(0)	(0)	(0)	(1)	(0)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(3)	(4)	(4)	(6)	(7)	(8)	(8)	(7)	(5)	(4)	(3)	(2)	(2)	(2)	(2)	(2)	(3)	(3)	(4)	(6)	(10)	(10)	(10)	(10)	(8)	(15)	(20)	(19)	(35)	(33)	(40)	(60)	(67)	(35)
Non-Reccuring Items	1	1	1	(1)	(1)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(2)	0	0	0	0	0	0	0	0	0	0	(30)	(30)	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	3	2	2	2	(1)	0	(1)	(1)	(2)	(3)	(2)	(1)	0	1	2	(1)	0	(1)	0	1	(1)	(3)	(2)	(3)	(2)	(0)	3	8	16	10	6	4	2	1	11	23	23	44	46	49	93	80
Pre-Tax Income	11 N/A	15 +36%	18 +24%	21 +16%	27 +27%	29 +10%	31 +5%	31 +1%	29 -5%	31 +5%	36 +17%	39 +7%	41 +6%	43 +6%	38 -12%	30 -21%	23 -23%	17 -24%	22 +30%	33 +46%	40 +24%	46 +14%	50 +10%	55 +9%	58 +6%	60 +3%	56 -5%	51 -10%	45 -11%	34 -26%	27 -18%	23 -15%	27 +14%	37 +39%	50 +34%	66 +32%	80 +21%	99 +25%	122 +23%	132 +8%	133 +1%	128 -3%	132 +3%	124 -6%	107 -14%	102 -5%	89 -13%	85 -5%	91 +7%	77 -16%	65 -16%	65 +0%	88 +36%	107 +21%	110 +3%	102 -7%	90 -13%	97 +9%	99 +2%	104 +4%	85 -18%	80 -6%	87 +9%	90 +3%	119 +32%	118 0%	133 +13%	208 +56%	337 +62%	533 +58%	690 +30%	695 +1%	754 +8%	707 -6%	856 +21%	1 140 +33%	1 214 +6%	1 536 +27%	1 556 +1%	1 289 -17%	1 212 -6%	921 -24%	1 047 +14%
Net Income
Tax Provision	(4)	(5)	(7)	(8)	(10)	(11)	(11)	(11)	(10)	(11)	(13)	(15)	(15)	(16)	(13)	(9)	(7)	(5)	(7)	(11)	(14)	(16)	(16)	(18)	(18)	(18)	(18)	(16)	(15)	(11)	(9)	(5)	(5)	(9)	(13)	(20)	(25)	(32)	(37)	(40)	(40)	(39)	(41)	(40)	(35)	(32)	(29)	(26)	(24)	(3)	(13)	(13)	(23)	(43)	(27)	(23)	(15)	(18)	(16)	(14)	(3)	2	(1)	(2)	(7)	(7)	(9)	(26)	(53)	(88)	(110)	(105)	(111)	(92)	(124)	(93)	(63)	(118)	(113)	(139)	(157)	(122)	(164)
Income from Continuing Operations	7	9	12	13	17	18	20	20	19	20	23	24	25	27	24	21	16	13	15	22	27	30	34	37	40	41	39	35	30	22	18	18	21	28	37	46	54	67	85	92	93	89	91	84	72	70	60	59	67	74	51	51	65	64	83	79	75	79	84	90	82	82	86	88	112	111	124	182	284	444	580	590	644	615	732	1 047	1 151	1 418	1 442	1 149	1 055	799	882
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	(3)	(4)	(4)	(5)	(5)	(3)	(0)	0	(0)	2	3	2	3	0	(1)	1	1	1	(0)	(2)	(3)	(4)	(3)	1	2	2	2	2	2	(6)	(6)	(9)
Net Income (Common)	7 N/A	9 +34%	12 +22%	13 +14%	17 +29%	18 +9%	20 +7%	20 +2%	19 -4%	20 +5%	23 +14%	24 +4%	25 +6%	27 +5%	24 -10%	20 -16%	16 -23%	12 -21%	15 +19%	21 +43%	26 +24%	30 +13%	33 +13%	36 +9%	40 +9%	41 +3%	38 -7%	35 -9%	30 -15%	22 -25%	18 -17%	18 0%	21 +16%	28 +32%	36 +30%	46 +26%	54 +18%	67 +24%	85 +27%	92 +8%	93 +1%	89 -4%	91 +2%	84 -8%	72 -14%	70 -3%	60 -15%	59 -1%	67 +13%	58 -14%	34 -41%	33 -2%	46 +39%	59 +29%	78 +32%	74 -5%	72 -3%	79 +10%	84 +7%	90 +6%	84 -6%	85 +0%	89 +5%	91 +3%	112 +23%	111 -1%	125 +13%	184 +47%	285 +55%	444 +56%	578 +30%	587 +2%	640 +9%	613 -4%	732 +20%	1 049 +43%	1 153 +10%	1 420 +23%	1 445 +2%	1 151 -20%	1 049 -9%	793 -24%	873 +10%
EPS (Diluted)	0.02 N/A	0.04 +100%	0.04 N/A	0.04 N/A	0.05 +25%	0.05 N/A	0.06 +20%	0.06 N/A	0.06 N/A	0.06 N/A	0.06 N/A	0.06 N/A	0.07 +17%	0.07 N/A	0.06 -14%	0.05 -17%	0.04 -20%	0.03 -25%	0.04 +33%	0.06 +50%	0.06 N/A	0.08 +33%	0.09 +12%	0.09 N/A	0.09 N/A	0.09 N/A	0.08 -11%	0.08 N/A	0.07 -12%	0.05 -29%	0.04 -20%	0.04 N/A	0.05 +25%	0.07 +40%	0.09 +29%	0.1 +11%	0.12 +20%	0.13 +8%	0.16 +23%	0.17 +6%	0.18 +6%	0.17 -6%	0.17 N/A	0.16 -6%	0.14 -12%	0.13 -7%	0.11 -15%	0.11 N/A	0.13 +18%	0.1 -23%	0.06 -40%	0.06 N/A	0.08 +33%	0.12 +50%	0.16 +33%	0.15 -6%	0.14 -7%	0.16 +14%	0.17 +6%	0.18 +6%	0.16 -11%	0.16 N/A	0.16 N/A	0.16 N/A	0.21 +31%	0.2 -5%	0.23 +15%	0.34 +48%	0.53 +56%	0.82 +55%	1.05 +28%	1.06 +1%	1.14 +8%	1.07 -6%	1.27 +19%	1.7 +34%	1.91 +12%	2.22 +16%	2.28 +3%	1.85 -19%	1.67 -10%	1.19 -29%	1.25 +5%

Income Statement Balance Sheet Cash Flow Statement

Super Micro Computer Inc
NASDAQ:SMCI

Income Statement

Earnings Waterfall
Super Micro Computer Inc

Income Statement
Super Micro Computer Inc

See Also

Company

Help

Tools

Stocks

Super Micro Computer Inc NASDAQ:SMCI

Income Statement

Earnings Waterfall Super Micro Computer Inc

Income Statement Super Micro Computer Inc

See Also

Company

Help

Tools

Stocks

Super Micro Computer Inc
NASDAQ:SMCI

Earnings Waterfall
Super Micro Computer Inc

Income Statement
Super Micro Computer Inc