First Time Loading...

Semtech Corp
NASDAQ:SMTC

Watchlist Manager
Semtech Corp Logo
Semtech Corp
NASDAQ:SMTC
Watchlist
Price: 35.77 USD 3.08% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

1.4B
-33%
Assets
Growth Rates:
1 Year
-47%
3 Years
+27%
5 Years
+29%
7 Years
+36%
10 Years
+45%
1.7B
-1%
Liabilities
Growth Rates:
1 Year
-7%
3 Years
+338%
5 Years
+342%
7 Years
+314%
10 Years
+307%
-307.4m
Equity
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Semtech Corp

1.4B
Assets
1.7B
Liabilities
1.4B
Assets
1.7B
Liabilities
Current Assets 534.2m
Cash & Short-Term Investments 128.6m
Receivables 134.3m
Other Current Assets 271.3m
Non-Current Assets 839.5m
PP&E 177.5m
Intangibles 576.8m
Other Non-Current Assets 85.3m
Current Liabilities 217.2m
Accounts Payable 45.1m
Accrued Liabilities 172.1m
Non-Current Liabilities 1.5B
Long-Term Debt 1.4B
Other Non-Current Liabilities 93m

Balance Sheet
Semtech Corp

Rotate your device to view
Balance Sheet
Currency: USD
Jan-2015 Jan-2016 Jan-2017 Jan-2018 Jan-2019 Jan-2020 Jan-2021 Jan-2022 Jan-2023 Jan-2024
Assets
Cash & Cash Equivalents
230
212
297
308
312
293
269
280
236
129
Cash Equivalents
230
212
297
308
312
293
269
280
236
129
Total Receivables
69
44
51
53
79
62
70
72
174
152
Accounts Receivables
69
44
51
53
79
62
70
72
162
134
Other Receivables
0
0
0
0
0
0
0
0
13
17
Inventory
74
64
66
71
64
73
88
114
208
145
Other Current Assets
23
21
24
29
30
33
48
37
105
109
Total Current Assets
397
341
438
461
485
461
475
502
723
534
PP&E Net
116
101
109
125
119
135
147
155
201
177
PP&E Gross
116
101
109
125
119
135
147
155
201
177
Accumulated Depreciation
121
144
161
180
196
215
234
255
258
284
Intangible Assets
102
88
62
60
37
20
12
7
215
36
Goodwill
280
330
330
342
351
351
351
351
1 282
541
Long-Term Investments
0
0
0
3
3
3
3
6
0
0
Other Long-Term Assets
35
51
73
95
69
82
94
110
149
85
Other Assets
280
330
330
342
351
351
351
351
1 282
541
Total Assets
929
N/A
912
-2%
1 012
+11%
1 086
+7%
1 063
-2%
1 052
-1%
1 082
+3%
1 131
+5%
2 570
+127%
1 374
-47%
Liabilities
Accounts Payable
32
36
42
37
43
48
50
51
101
45
Accrued Liabilities
44
32
43
59
53
38
46
54
185
121
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
19
19
14
15
18
0
0
0
43
0
Other Current Liabilities
13
17
23
14
16
13
13
24
68
51
Total Current Liabilities
108
104
123
126
130
99
110
128
397
217
Long-Term Debt
235
239
227
211
193
195
179
172
1 297
1 371
Deferred Income Tax
3
7
7
15
3
4
1
1
5
1
Minority Interest
0
0
0
0
0
0
0
0
0
0
Other Liabilities
33
34
50
69
54
78
93
92
115
92
Total Liabilities
378
N/A
384
+1%
406
+6%
421
+4%
380
-10%
376
-1%
383
+2%
393
+3%
1 814
+361%
1 681
-7%
Equity
Common Stock
1
1
1
1
1
1
1
1
1
1
Retained Earnings
402
413
468
502
580
612
671
797
858
234
Additional Paid In Capital
372
380
391
415
452
459
474
492
471
485
Unrealized Security Profit/Loss
1
0
0
0
0
3
2
3
3
3
Treasury Stock
223
266
253
252
346
388
439
550
578
557
Other Equity
1
1
1
1
4
9
10
5
1
6
Total Equity
551
N/A
528
-4%
605
+15%
665
+10%
683
+3%
677
-1%
699
+3%
738
+6%
756
+2%
307
N/A
Total Liabilities & Equity
929
N/A
912
-2%
1 012
+11%
1 086
+7%
1 063
-2%
1 052
-1%
1 082
+3%
1 131
+5%
2 570
+127%
1 374
-47%
Shares Outstanding
Common Shares Outstanding
67
65
66
66
65
66
65
64
64
64

See Also

Summary
SMTC intrinsic value, competitors valuation, and company profile.
DCF Valuation
SMTC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SMTC stock valuation using valuation multiples.
Wall Street Estimates
SMTC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SMTC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.