Lizhi Inc
NASDAQ:SOGP

Watchlist Manager
Lizhi Inc Logo
Lizhi Inc
NASDAQ:SOGP
Watchlist
Price: 14.88 USD -0.47% Market Closed
Market Cap: 61.9m USD

Intrinsic Value

The intrinsic value of one SOGP stock under the Base Case scenario is 54.97 USD. Compared to the current market price of 14.88 USD, Lizhi Inc is Undervalued by 73%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SOGP Intrinsic Value
54.97 USD
Undervaluation 73%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Lizhi Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about SOGP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SOGP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Lizhi Inc.

Explain Valuation
Compare SOGP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SOGP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lizhi Inc

Current Assets 548m
Receivables 970k
Other Current Assets 547m
Non-Current Assets 43m
PP&E 39m
Intangibles 1.2m
Other Non-Current Assets 2.8m
Current Liabilities 305m
Accounts Payable 58m
Accrued Liabilities 206m
Other Current Liabilities 41m
Non-Current Liabilities -11m
Other Non-Current Liabilities -11m
Efficiency

Free Cash Flow Analysis
Lizhi Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Lizhi Inc

Revenue
3.4B CNY
Cost of Revenue
-1.8B CNY
Gross Profit
1.6B CNY
Operating Expenses
-1.6B CNY
Operating Income
18m CNY
Other Expenses
14m CNY
Net Income
32m CNY
Fundamental Scores

SOGP Profitability Score
Profitability Due Diligence

Lizhi Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
50/100
Profitability
Score

Lizhi Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

SOGP Solvency Score
Solvency Due Diligence

Lizhi Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
53/100
Solvency
Score

Lizhi Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SOGP Price Targets Summary
Lizhi Inc

There are no price targets for SOGP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SOGP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SOGP stock?

The intrinsic value of one SOGP stock under the Base Case scenario is 54.97 USD.

Is SOGP stock undervalued or overvalued?

Compared to the current market price of 14.88 USD, Lizhi Inc is Undervalued by 73%.

Back to Top