Lizhi Inc
NASDAQ:SOGP

Watchlist Manager
Lizhi Inc Logo
Lizhi Inc
NASDAQ:SOGP
Watchlist
Price: 16.03 USD -1.23% Market Closed
Market Cap: $66.7m

Multiples-Based Value

The Multiples-Based Value for Lizhi Inc (SOGP) under the Base Case is 70.07 USD. Compared with the current market price of 16.03 USD, the stock appears Undervalued by 77%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOGP Multiples-Based Value
Base Case
70.07 USD
Undervaluation 77%
Multiples-Based Value
Price $16.03
Worst Case
Base Case
Best Case

Multiples Across Competitors

SOGP Competitors Multiples
Lizhi Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Lizhi Inc
NASDAQ:SOGP
66.7m USD 0.2 14.4 15.1 25.9
US
Netflix Inc
NASDAQ:NFLX
430.9B USD 9.5 39.2 14.5 32.7
US
Walt Disney Co
NYSE:DIS
179.9B USD 1.9 14.7 11 15.3
LU
Spotify Technology SA
NYSE:SPOT
100.2B USD 4.9 38.4 33.1 34.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.3B USD 1.8 93.9 5.1 73.4
NL
Universal Music Group NV
AEX:UMG
34.5B EUR 2.8 23.1 15.5 18.9
US
Live Nation Entertainment Inc
NYSE:LYV
38.5B USD 1.5 -698.7 20.8 31.5
US
TKO Group Holdings Inc
NYSE:TKO
38.2B USD 8.8 167 27 40.5
FR
Bollore SE
PAR:BOL
13.7B EUR 4.7 39.4 -41.9 -41.9
US
Roku Inc
NASDAQ:ROKU
14.8B USD 3.1 167.8 188 -4 873.1
CN
Tencent Music Entertainment Group
NYSE:TME
14.3B USD 3 8.9 8.3 8.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Lizhi Inc
NASDAQ:SOGP
Average EV/EBITDA: 33.8
15.1
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
14.5
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11
11%
1
LU
Spotify Technology SA
NYSE:SPOT
33.1
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
NL
Universal Music Group NV
AEX:UMG
15.5
15%
1
US
Live Nation Entertainment Inc
NYSE:LYV
20.8
21%
1
US
TKO Group Holdings Inc
NYSE:TKO
27
22%
1.2
FR
Bollore SE
PAR:BOL
Negative Multiple: -41.9 N/A N/A
US
Roku Inc
NASDAQ:ROKU
188
149%
1.3
CN
Tencent Music Entertainment Group
NYSE:TME
8.3
25%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Lizhi Inc
NASDAQ:SOGP
Average EV/EBIT: 31.2
25.9
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
32.7
20%
1.6
US
Walt Disney Co
NYSE:DIS
15.3
16%
1
LU
Spotify Technology SA
NYSE:SPOT
34.7
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.4
11%
6.7
NL
Universal Music Group NV
AEX:UMG
18.9
14%
1.4
US
Live Nation Entertainment Inc
NYSE:LYV
31.5
23%
1.4
US
TKO Group Holdings Inc
NYSE:TKO
40.5
28%
1.4
FR
Bollore SE
PAR:BOL
Negative Multiple: -41.9 N/A N/A
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -4 873.1 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
8.3
14%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett