Lizhi Inc
NASDAQ:SOGP

Watchlist Manager
Lizhi Inc Logo
Lizhi Inc
NASDAQ:SOGP
Watchlist
Price: 14.26 USD 4.78% Market Closed
Market Cap: $59.3m

Relative Value

The Relative Value of one SOGP stock under the Base Case scenario is 127.79 USD. Compared to the current market price of 14.26 USD, Lizhi Inc is Undervalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOGP Relative Value
Base Case
127.79 USD
Undervaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SOGP Competitors Multiples
Lizhi Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Lizhi Inc
NASDAQ:SOGP
59.3m USD 0.1 12.9 13.5 22.9
US
Netflix Inc
NASDAQ:NFLX
324.6B USD 7.2 29.6 10.9 24.7
US
Walt Disney Co
NYSE:DIS
190.1B USD 2 15.5 11.6 16.2
LU
Spotify Technology SA
NYSE:SPOT
94.3B USD 4.6 35.9 30.6 32
US
Warner Bros Discovery Inc
NASDAQ:WBD
69.3B USD 1.8 143 5 56.4
NL
Universal Music Group NV
AEX:UMG
35.6B EUR 2.4 6.5 7.5 7.5
US
TKO Group Holdings Inc
NYSE:TKO
40.3B USD 9.3 176.3 29.8 42.6
US
Live Nation Entertainment Inc
NYSE:LYV
36.8B USD 1.5 114.3 18.8 27.7
CN
Tencent Music Entertainment Group
NYSE:TME
24.4B USD 5.3 15.5 16.3 16.3
FR
Bollore SE
PAR:BOL
13.2B EUR 8.5 -7.8 -12.4 -11.9
US
Warner Music Group Corp
NASDAQ:WMG
15.4B USD 2.2 51.4 13.5 18.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Lizhi Inc
NASDAQ:SOGP
Average EV/EBITDA: 15.8
13.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
10.9
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.6
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
30.6
26%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
7.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.8
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
18.8
18%
1
CN
Tencent Music Entertainment Group
NYSE:TME
16.3
22%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.4 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
13.5
15%
0.9