Sotherly Hotels Inc
NASDAQ:SOHO
Balance Sheet
Balance Sheet Decomposition
Sotherly Hotels Inc
Sotherly Hotels Inc
Balance Sheet
Sotherly Hotels Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
8
|
1
|
1
|
4
|
2
|
4
|
3
|
4
|
7
|
9
|
17
|
12
|
32
|
30
|
34
|
24
|
25
|
13
|
22
|
17
|
7
|
|
| Cash Equivalents |
0
|
0
|
8
|
1
|
1
|
4
|
2
|
4
|
3
|
4
|
7
|
9
|
17
|
12
|
32
|
30
|
34
|
24
|
25
|
13
|
22
|
17
|
7
|
|
| Total Receivables |
1
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
6
|
7
|
5
|
2
|
5
|
6
|
6
|
8
|
|
| Accounts Receivables |
1
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
6
|
7
|
5
|
2
|
5
|
6
|
6
|
8
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
7
|
5
|
6
|
8
|
7
|
8
|
6
|
6
|
|
| Total Current Assets |
2
|
2
|
12
|
5
|
6
|
8
|
5
|
7
|
7
|
8
|
10
|
14
|
22
|
20
|
41
|
43
|
46
|
34
|
35
|
25
|
36
|
29
|
21
|
|
| PP&E Net |
28
|
28
|
78
|
102
|
111
|
141
|
187
|
189
|
184
|
182
|
176
|
203
|
260
|
355
|
354
|
358
|
438
|
443
|
428
|
399
|
365
|
355
|
372
|
|
| PP&E Gross |
28
|
28
|
78
|
102
|
111
|
141
|
187
|
189
|
184
|
182
|
176
|
203
|
260
|
355
|
354
|
358
|
438
|
443
|
428
|
399
|
365
|
355
|
372
|
|
| Accumulated Depreciation |
11
|
12
|
15
|
17
|
21
|
24
|
28
|
36
|
42
|
50
|
58
|
60
|
73
|
81
|
90
|
99
|
111
|
123
|
142
|
173
|
165
|
181
|
198
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
6
|
10
|
10
|
10
|
9
|
9
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
5
|
3
|
3
|
7
|
7
|
8
|
10
|
8
|
9
|
16
|
11
|
12
|
9
|
9
|
10
|
10
|
12
|
5
|
9
|
21
|
|
| Other Assets |
0
|
0
|
4
|
8
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
31
N/A
|
31
+1%
|
94
+206%
|
118
+26%
|
128
+8%
|
160
+25%
|
211
+32%
|
214
+1%
|
210
-2%
|
209
0%
|
204
-3%
|
228
+12%
|
300
+31%
|
389
+30%
|
406
+4%
|
410
+1%
|
494
+20%
|
487
-1%
|
473
-3%
|
436
-8%
|
407
-7%
|
393
-3%
|
414
+5%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
2
|
3
|
5
|
5
|
5
|
9
|
12
|
7
|
6
|
7
|
7
|
8
|
12
|
12
|
13
|
14
|
16
|
20
|
36
|
36
|
26
|
23
|
22
|
|
| Accrued Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
5
|
5
|
6
|
7
|
6
|
6
|
6
|
5
|
6
|
|
| Total Current Liabilities |
4
|
3
|
6
|
7
|
8
|
11
|
12
|
7
|
7
|
8
|
8
|
9
|
14
|
15
|
18
|
18
|
23
|
27
|
42
|
42
|
32
|
28
|
32
|
|
| Long-Term Debt |
30
|
30
|
28
|
46
|
57
|
89
|
145
|
153
|
152
|
154
|
154
|
188
|
258
|
321
|
307
|
297
|
389
|
359
|
387
|
378
|
323
|
318
|
340
|
|
| Minority Interest |
1
|
1
|
21
|
22
|
21
|
20
|
18
|
16
|
12
|
9
|
7
|
6
|
4
|
4
|
2
|
1
|
0
|
1
|
5
|
5
|
1
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
33
N/A
|
32
-2%
|
55
+68%
|
75
+38%
|
86
+14%
|
120
+40%
|
175
+46%
|
176
+1%
|
171
-3%
|
174
+2%
|
174
0%
|
203
+17%
|
276
+36%
|
340
+23%
|
327
-4%
|
317
-3%
|
412
+30%
|
385
-7%
|
424
+10%
|
415
-2%
|
354
-15%
|
344
-3%
|
371
+8%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
35
|
|
| Retained Earnings |
0
|
0
|
3
|
5
|
6
|
8
|
12
|
15
|
17
|
22
|
27
|
33
|
35
|
34
|
40
|
49
|
61
|
74
|
127
|
154
|
121
|
125
|
132
|
|
| Additional Paid In Capital |
0
|
0
|
42
|
48
|
48
|
48
|
49
|
53
|
56
|
57
|
57
|
58
|
59
|
83
|
118
|
146
|
147
|
181
|
180
|
178
|
176
|
176
|
175
|
|
| Other Equity |
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
4
|
4
|
3
|
3
|
2
|
1
|
|
| Total Equity |
3
N/A
|
2
+38%
|
40
N/A
|
43
+9%
|
42
-3%
|
40
-4%
|
36
-10%
|
38
+5%
|
39
+2%
|
35
-10%
|
30
-14%
|
25
-16%
|
23
-7%
|
49
+109%
|
79
+61%
|
93
+18%
|
82
-12%
|
103
+25%
|
50
-52%
|
21
-57%
|
52
+146%
|
49
-6%
|
43
-13%
|
|
| Total Liabilities & Equity |
31
N/A
|
31
+1%
|
94
+206%
|
118
+26%
|
128
+8%
|
160
+25%
|
211
+32%
|
214
+1%
|
210
-2%
|
209
0%
|
204
-3%
|
228
+12%
|
300
+31%
|
389
+30%
|
406
+4%
|
410
+1%
|
494
+20%
|
487
-1%
|
473
-3%
|
436
-8%
|
407
-7%
|
393
-3%
|
414
+5%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
7
|
7
|
7
|
7
|
9
|
10
|
10
|
10
|
10
|
11
|
15
|
15
|
14
|
14
|
14
|
15
|
17
|
19
|
20
|
20
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
|