First Time Loading...

Sonder Holdings Inc
NASDAQ:SOND

Watchlist Manager
Sonder Holdings Inc Logo
Sonder Holdings Inc
NASDAQ:SOND
Watchlist
Price: 4.375 USD -0.57%
Updated: Apr 24, 2024

Intrinsic Value

SOND's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Sonder Holdings, Inc. provides hospitality services. [ Read More ]

The intrinsic value of one SOND stock under the Base Case scenario is 47.324 USD. Compared to the current market price of 4.375 USD, Sonder Holdings Inc is Undervalued by 91%.

Key Points:
SOND Intrinsic Value
Base Case
47.324 USD
Undervaluation 91%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sonder Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SOND stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Sonder Holdings Inc

Provide an overview of the primary business activities
of Sonder Holdings Inc.

What unique competitive advantages
does Sonder Holdings Inc hold over its rivals?

What risks and challenges
does Sonder Holdings Inc face in the near future?

Has there been any significant insider trading activity
in Sonder Holdings Inc recently?

Summarize the latest earnings call
of Sonder Holdings Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sonder Holdings Inc.

Provide P/S
for Sonder Holdings Inc.

Provide P/E
for Sonder Holdings Inc.

Provide P/OCF
for Sonder Holdings Inc.

Provide P/FCFE
for Sonder Holdings Inc.

Provide P/B
for Sonder Holdings Inc.

Provide EV/S
for Sonder Holdings Inc.

Provide EV/GP
for Sonder Holdings Inc.

Provide EV/EBITDA
for Sonder Holdings Inc.

Provide EV/EBIT
for Sonder Holdings Inc.

Provide EV/OCF
for Sonder Holdings Inc.

Provide EV/FCFF
for Sonder Holdings Inc.

Provide EV/IC
for Sonder Holdings Inc.

Show me price targets
for Sonder Holdings Inc made by professional analysts.

What are the Revenue projections
for Sonder Holdings Inc?

How accurate were the past Revenue estimates
for Sonder Holdings Inc?

What are the Net Income projections
for Sonder Holdings Inc?

How accurate were the past Net Income estimates
for Sonder Holdings Inc?

What are the EPS projections
for Sonder Holdings Inc?

How accurate were the past EPS estimates
for Sonder Holdings Inc?

What are the EBIT projections
for Sonder Holdings Inc?

How accurate were the past EBIT estimates
for Sonder Holdings Inc?

Compare the revenue forecasts
for Sonder Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sonder Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sonder Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sonder Holdings Inc compared to its peers.

Compare the P/E ratios
of Sonder Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Sonder Holdings Inc with its peers.

Analyze the financial leverage
of Sonder Holdings Inc compared to its main competitors.

Show all profitability ratios
for Sonder Holdings Inc.

Provide ROE
for Sonder Holdings Inc.

Provide ROA
for Sonder Holdings Inc.

Provide ROIC
for Sonder Holdings Inc.

Provide ROCE
for Sonder Holdings Inc.

Provide Gross Margin
for Sonder Holdings Inc.

Provide Operating Margin
for Sonder Holdings Inc.

Provide Net Margin
for Sonder Holdings Inc.

Provide FCF Margin
for Sonder Holdings Inc.

Show all solvency ratios
for Sonder Holdings Inc.

Provide D/E Ratio
for Sonder Holdings Inc.

Provide D/A Ratio
for Sonder Holdings Inc.

Provide Interest Coverage Ratio
for Sonder Holdings Inc.

Provide Altman Z-Score Ratio
for Sonder Holdings Inc.

Provide Quick Ratio
for Sonder Holdings Inc.

Provide Current Ratio
for Sonder Holdings Inc.

Provide Cash Ratio
for Sonder Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Sonder Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Sonder Holdings Inc?

What is the current Free Cash Flow
of Sonder Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sonder Holdings Inc.

Financials

Balance Sheet Decomposition
Sonder Holdings Inc

Current Assets 233.3m
Cash & Short-Term Investments 166m
Receivables 9.1m
Other Current Assets 58.1m
Non-Current Assets 1.5B
PP&E 1.5B
Other Non-Current Assets 15m
Current Liabilities 329.3m
Accounts Payable 20.5m
Accrued Liabilities 224m
Other Current Liabilities 84.7m
Non-Current Liabilities 1.6B
Long-Term Debt 196.4m
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
Sonder Holdings Inc

Revenue
573.8m USD
Cost of Revenue
-69.8m USD
Gross Profit
504m USD
Operating Expenses
-747.4m USD
Operating Income
-243.4m USD
Other Expenses
-26.2m USD
Net Income
-269.7m USD

Free Cash Flow Analysis
Sonder Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

SOND Profitability Score
Profitability Due Diligence

Sonder Holdings Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
Exceptional Revenue Growth Forecast
47/100
Profitability
Score

Sonder Holdings Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

SOND Solvency Score
Solvency Due Diligence

Sonder Holdings Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Long-Term Solvency
Short-Term Solvency
33/100
Solvency
Score

Sonder Holdings Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SOND Price Targets Summary
Sonder Holdings Inc

Wall Street analysts forecast SOND stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SOND is 4.08 USD with a low forecast of 4.04 USD and a high forecast of 4.2 USD.

Lowest
Price Target
4.04 USD
8% Downside
Average
Price Target
4.08 USD
7% Downside
Highest
Price Target
4.2 USD
4% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

SOND Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

SOND Price
Sonder Holdings Inc

1M 1M
+29%
6M 6M
-43%
1Y 1Y
-59%
3Y 3Y
-98%
5Y 5Y
-98%
10Y 10Y
-98%
Annual Price Range
4.375
52w Low
2.42
52w High
15.4
Price Metrics
Average Annual Return -42.91%
Standard Deviation of Annual Returns 62.71%
Max Drawdown -99%
Shares Statistics
Market Capitalization 44m USD
Shares Outstanding 11 064 700
Percentage of Shares Shorted 7.15%

SOND Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Sonder Holdings Inc Logo
Sonder Holdings Inc

Country

United States of America

Industry

Hotels, Restaurants & Leisure

Market Cap

44m USD

Dividend Yield

0%

Description

Sonder Holdings, Inc. provides hospitality services. The company is headquartered in San Francisco, California and currently employs 950 full-time employees. The company went IPO on 2021-01-20. The firm provides a variety of accommodation options from spacious rooms to fully-equipped suites and apartments. The firm serves over 35 markets spanning ten countries and three continents. The Company’s application gives guests control over their stay. Its application includes self-service features, check-in and 24/7 on-the-ground support, amenities and services. The firm focuses on serving solo travelers, families, remote workers, long-term renters, business travelers, friends, cultural enthusiasts and couples. The firm partners with institutional owners, hotel owners, private equity funds, real estate investment trusts (REITs)/ property companies, boutique and family office firms and entrepreneurial developers. The company signs multi-year fixed leases, mixed leases, or revenue shares as the anchor or sole tenant in properties and development projects.

Contact

CALIFORNIA
San Francisco
101 15Th St.
+16173000956.0
https://www.sonder.com/

IPO

2021-01-20

Employees

950

Officers

Co-Founder, CEO & Chairman of the Board
Mr. Francis Davidson
Co-Founder & Chief Real Estate Officer
Mr. Martin Picard
Chief Financial Officer
Mr. Dominique Bourgault
Chief Operating Officer
Ms. Deeksha Hebbar
Chief Accounting Officer
Mr. Adam K. Bowen
VP & Head of Investor Relations
Mr. Jonathan David Charbonneau
Show More
General Counsel
Ms. Katherine E. Potter
Vice President of Brand, Marketing & Distribution
Mr. Patrick Mitchell
Vice President of Sales
Mr. Chad Fletcher
Vice President of Human Resources
Ms. Bonnie Samuels
Show Less

See Also

Discover More
What is the Intrinsic Value of one SOND stock?

The intrinsic value of one SOND stock under the Base Case scenario is 47.324 USD.

Is SOND stock undervalued or overvalued?

Compared to the current market price of 4.375 USD, Sonder Holdings Inc is Undervalued by 91%.