Sonder Holdings Inc
NASDAQ:SOND

Watchlist Manager
Sonder Holdings Inc Logo
Sonder Holdings Inc
NASDAQ:SOND
Watchlist
Price: 0.0031 USD -69% Market Closed
Market Cap: 68.2k USD

Relative Value

The Relative Value of one SOND stock under the Base Case scenario is 16.4535 USD. Compared to the current market price of 0.0031 USD, Sonder Holdings Inc is Undervalued by 100%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOND Relative Value
Base Case
16.4535 USD
Undervaluation 100%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
81
vs Industry
96
Median 3Y
0.1
Median 5Y
0.1
Industry
1.4
Forward
0
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.8
Industry
20.1
Forward
-0
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-1.9
Industry
9.5
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-1.1
Industry
18.2
vs History
vs Industry
73
Median 3Y
-0.2
Median 5Y
-0.2
Industry
2.1
vs History
48
vs Industry
85
Median 3Y
0.4
Median 5Y
0.4
Industry
1.9
Forward
0.2
vs History
34
vs Industry
81
Median 3Y
0.9
Median 5Y
0.9
Industry
3.8
vs History
vs Industry
69
Median 3Y
-1.6
Median 5Y
-1.8
Industry
10.6
Forward
-4.8
vs History
vs Industry
59
Median 3Y
-1.5
Median 5Y
-1.6
Industry
16.5
Forward
-3.1
vs History
vs Industry
73
Median 3Y
-2.2
Median 5Y
-2.5
Industry
11.3
vs History
vs Industry
61
Median 3Y
-2
Median 5Y
-2.4
Industry
16.3
vs History
43
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
1.3

Multiples Across Competitors

SOND Competitors Multiples
Sonder Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sonder Holdings Inc
NASDAQ:SOND
68.2k USD 0 -0 -1.7 -1.5
US
Booking Holdings Inc
NASDAQ:BKNG
174.7B USD 6.7 34.6 17.7 19
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.2 264.4 146.1 178.1
MY
Grand Central Enterprises Bhd
KLSE:GCE
550.2B MYR 19 742.6 -84 235.5 -308 194 -74 175.3
US
Marriott International Inc
NASDAQ:MAR
86.9B USD 3.4 33.3 20.8 24.3
US
Airbnb Inc
NASDAQ:ABNB
84.6B USD 7.1 32.2 27 27
US
Royal Caribbean Cruises Ltd
NYSE:RCL
83.7B USD 4.8 20.6 16 21.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
69.3B USD 5.9 41.6 29 30.9
CN
Trip.com Group Ltd
HKEX:9961
393.1B HKD 5.9 11.3 17 18.3
US
Carnival Corp
NYSE:CCL
42.1B USD 1.6 15.9 9.3 15.2
UK
Carnival PLC
LSE:CCL
30.7B GBP 1.6 15 311.7 501
P/E Multiple
Earnings Growth PEG
US
Sonder Holdings Inc
NASDAQ:SOND
Average P/E: 52.1
Negative Multiple: -0
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
34.6
20%
1.7
CN
H
H World Group Ltd
BMV:HTHTN
264.4
25%
10.6
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -84 235.5 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
33.3
13%
2.6
US
Airbnb Inc
NASDAQ:ABNB
32.2
11%
2.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
20.6
25%
0.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
41.6
17%
2.4
CN
Trip.com Group Ltd
HKEX:9961
11.3
10%
1.1
US
Carnival Corp
NYSE:CCL
15.9
24%
0.7
UK
Carnival PLC
LSE:CCL
15
17%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Sonder Holdings Inc
NASDAQ:SOND
Average EV/EBITDA: 66.1
Negative Multiple: -1.7
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
17.7
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
146.1
13%
11.2
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -308 194 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
20.8
12%
1.7
US
Airbnb Inc
NASDAQ:ABNB
27
28%
1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
16
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29
20%
1.5
CN
Trip.com Group Ltd
HKEX:9961
17
20%
0.9
US
Carnival Corp
NYSE:CCL
9.3
10%
0.9
UK
Carnival PLC
LSE:CCL
311.7
7%
44.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Sonder Holdings Inc
NASDAQ:SOND
Average EV/EBIT: 92.8
Negative Multiple: -1.5
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
19
14%
1.4
CN
H
H World Group Ltd
BMV:HTHTN
178.1
17%
10.5
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -74 175.3 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
24.3
11%
2.2
US
Airbnb Inc
NASDAQ:ABNB
27
12%
2.2
US
Royal Caribbean Cruises Ltd
NYSE:RCL
21.8
15%
1.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
30.9
19%
1.6
CN
Trip.com Group Ltd
HKEX:9961
18.3
20%
0.9
US
Carnival Corp
NYSE:CCL
15.2
12%
1.3
UK
Carnival PLC
LSE:CCL
501
8%
62.6