Sonim Technologies Inc
NASDAQ:SONM
Balance Sheet
Balance Sheet Decomposition
Sonim Technologies Inc
Sonim Technologies Inc
Balance Sheet
Sonim Technologies Inc
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
2
|
13
|
11
|
22
|
11
|
13
|
9
|
5
|
|
| Cash Equivalents |
2
|
13
|
11
|
22
|
11
|
13
|
9
|
5
|
|
| Total Receivables |
12
|
21
|
11
|
5
|
15
|
25
|
26
|
12
|
|
| Accounts Receivables |
11
|
19
|
10
|
5
|
11
|
22
|
25
|
4
|
|
| Other Receivables |
1
|
3
|
1
|
1
|
4
|
2
|
1
|
7
|
|
| Inventory |
9
|
22
|
20
|
12
|
6
|
4
|
7
|
11
|
|
| Other Current Assets |
5
|
8
|
5
|
7
|
4
|
2
|
2
|
5
|
|
| Total Current Assets |
27
|
64
|
47
|
46
|
36
|
44
|
44
|
32
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| PP&E Gross |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
4
|
4
|
5
|
5
|
5
|
0
|
0
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
3
|
2
|
7
|
9
|
6
|
|
| Other Long-Term Assets |
2
|
2
|
7
|
1
|
3
|
3
|
3
|
1
|
|
| Total Assets |
30
N/A
|
67
+123%
|
55
-18%
|
50
-9%
|
41
-18%
|
54
+31%
|
56
+4%
|
40
-29%
|
|
| Liabilities | |||||||||
| Accounts Payable |
11
|
27
|
7
|
9
|
9
|
21
|
20
|
23
|
|
| Accrued Liabilities |
9
|
16
|
10
|
11
|
11
|
11
|
12
|
21
|
|
| Short-Term Debt |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
28
|
48
|
28
|
20
|
21
|
32
|
32
|
44
|
|
| Long-Term Debt |
8
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
4
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
|
| Total Liabilities |
40
N/A
|
62
+56%
|
30
-52%
|
22
-27%
|
22
+3%
|
34
+50%
|
34
+0%
|
45
+35%
|
|
| Equity | |||||||||
| Common Stock |
80
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
145
|
144
|
166
|
196
|
235
|
250
|
250
|
284
|
|
| Additional Paid In Capital |
55
|
149
|
192
|
225
|
253
|
270
|
272
|
278
|
|
| Total Equity |
10
N/A
|
5
N/A
|
26
+398%
|
28
+11%
|
19
-34%
|
20
+8%
|
22
+12%
|
6
N/A
|
|
| Total Liabilities & Equity |
30
N/A
|
67
+123%
|
55
-18%
|
50
-9%
|
41
-18%
|
54
+31%
|
56
+4%
|
40
-29%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|