Sonim Technologies Inc
NASDAQ:SONM
Income Statement
Earnings Waterfall
Sonim Technologies Inc
Revenue
|
93.6m
USD
|
Cost of Revenue
|
-74.3m
USD
|
Gross Profit
|
19.3m
USD
|
Operating Expenses
|
-18.8m
USD
|
Operating Income
|
513k
USD
|
Other Expenses
|
-603k
USD
|
Net Income
|
-90k
USD
|
Income Statement
Sonim Technologies Inc
Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||
Revenue |
136
N/A
|
144
+6%
|
156
+9%
|
146
-7%
|
116
-20%
|
102
-12%
|
80
-22%
|
65
-18%
|
64
-2%
|
64
-1%
|
54
-14%
|
54
+0%
|
55
+0%
|
56
+2%
|
56
+0%
|
62
+11%
|
70
+13%
|
82
+18%
|
97
+18%
|
104
+7%
|
94
-10%
|
|
Gross Profit | ||||||||||||||||||||||
Cost of Revenue |
(88)
|
(92)
|
(101)
|
(97)
|
(82)
|
(76)
|
(63)
|
(51)
|
(49)
|
(48)
|
(41)
|
(44)
|
(48)
|
(50)
|
(50)
|
(54)
|
(58)
|
(68)
|
(81)
|
(86)
|
(74)
|
|
Gross Profit |
48
N/A
|
52
+8%
|
56
+8%
|
49
-13%
|
35
-29%
|
27
-23%
|
17
-36%
|
15
-15%
|
15
+5%
|
16
+1%
|
13
-15%
|
11
-20%
|
6
-40%
|
5
-15%
|
6
+4%
|
7
+27%
|
12
+61%
|
14
+23%
|
16
+11%
|
18
+14%
|
19
+7%
|
|
Operating Income | ||||||||||||||||||||||
Operating Expenses |
(43)
|
(47)
|
(56)
|
(57)
|
(56)
|
(50)
|
(43)
|
(41)
|
(43)
|
(44)
|
(42)
|
(44)
|
(44)
|
(42)
|
(39)
|
(32)
|
(26)
|
(20)
|
(17)
|
(17)
|
(19)
|
|
Selling, General & Administrative |
(19)
|
(22)
|
(29)
|
(30)
|
(30)
|
(30)
|
(27)
|
(28)
|
(27)
|
(27)
|
(25)
|
(24)
|
(27)
|
(24)
|
(23)
|
(22)
|
(18)
|
(17)
|
(17)
|
(15)
|
(17)
|
|
Research & Development |
(23)
|
(25)
|
(27)
|
(27)
|
(26)
|
(20)
|
(16)
|
(13)
|
(16)
|
(17)
|
(17)
|
(19)
|
(18)
|
(17)
|
(16)
|
(11)
|
(8)
|
(4)
|
(1)
|
(2)
|
(2)
|
|
Operating Income |
5
N/A
|
5
-2%
|
0
-98%
|
(9)
N/A
|
(22)
-145%
|
(24)
-10%
|
(26)
-9%
|
(26)
-2%
|
(28)
-5%
|
(29)
-4%
|
(29)
+0%
|
(33)
-16%
|
(38)
-14%
|
(36)
+5%
|
(34)
+6%
|
(25)
+26%
|
(14)
+43%
|
(6)
+57%
|
(1)
+81%
|
1
N/A
|
1
-28%
|
|
Pre-Tax Income | ||||||||||||||||||||||
Interest Income Expense |
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
|
Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
Pre-Tax Income |
2
N/A
|
2
-13%
|
(3)
N/A
|
(12)
-258%
|
(24)
-99%
|
(28)
-14%
|
(30)
-6%
|
(29)
+1%
|
(31)
-5%
|
(30)
+2%
|
(30)
+1%
|
(34)
-15%
|
(39)
-13%
|
(36)
+6%
|
(34)
+7%
|
(25)
+27%
|
(14)
+44%
|
(6)
+54%
|
(2)
+74%
|
0
N/A
|
0
-41%
|
|
Net Income | ||||||||||||||||||||||
Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
1
|
1
|
(4)
|
(13)
|
(26)
|
(29)
|
(31)
|
(30)
|
(30)
|
(29)
|
(29)
|
(33)
|
(39)
|
(37)
|
(34)
|
(25)
|
(14)
|
(7)
|
(2)
|
0
|
(0)
|
|
Net Income (Common) |
(9)
N/A
|
(6)
+33%
|
(8)
-42%
|
(14)
-69%
|
(26)
-81%
|
(29)
-13%
|
(31)
-5%
|
(30)
+1%
|
(30)
+1%
|
(29)
+2%
|
(29)
+1%
|
(33)
-16%
|
(39)
-16%
|
(37)
+5%
|
(34)
+7%
|
(25)
+27%
|
(14)
+43%
|
(7)
+53%
|
(2)
+71%
|
0
N/A
|
(0)
N/A
|
|
EPS (Diluted) |
-4.45
N/A
|
-3.77
+15%
|
-4.66
-24%
|
-6.99
-50%
|
-13.57
-94%
|
-14.13
-4%
|
-9.68
+31%
|
-4.59
+53%
|
-6.48
-41%
|
-4.41
+32%
|
-4.33
+2%
|
-3.98
+8%
|
-4.08
-3%
|
-1.91
+53%
|
-1.76
+8%
|
-0.68
+61%
|
-0.49
+28%
|
-0.16
+67%
|
-0.05
+69%
|
0
N/A
|
0
N/A
|