Scisparc Ltd
NASDAQ:SPRC
Balance Sheet
Balance Sheet Decomposition
Scisparc Ltd
Scisparc Ltd
Balance Sheet
Scisparc Ltd
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
4
|
2
|
3
|
4
|
6
|
6
|
3
|
1
|
1
|
0
|
2
|
1
|
9
|
1
|
1
|
2
|
7
|
4
|
2
|
2
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
7
|
4
|
2
|
2
|
|
| Cash Equivalents |
0
|
4
|
2
|
3
|
4
|
6
|
6
|
3
|
1
|
1
|
0
|
2
|
1
|
9
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
4
|
5
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
3
|
0
|
0
|
5
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Other Current Assets |
0
|
3
|
4
|
4
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
12
|
11
|
12
|
6
|
9
|
6
|
4
|
1
|
2
|
0
|
2
|
1
|
10
|
2
|
1
|
3
|
10
|
5
|
6
|
8
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
12
+10 718%
|
11
-6%
|
15
+35%
|
10
-34%
|
12
+22%
|
10
-18%
|
4
-59%
|
1
-73%
|
2
+56%
|
0
-85%
|
2
+542%
|
1
-25%
|
10
+666%
|
5
-52%
|
1
-75%
|
3
+123%
|
10
+288%
|
11
+7%
|
11
+4%
|
10
-9%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
4
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
1
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
5
|
1
|
3
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
4
|
1
|
1
|
2
|
4
|
2
|
1
|
|
| Long-Term Debt |
0
|
4
|
4
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
2
|
2
|
5
|
6
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
5
+4 900%
|
4
-6%
|
7
+55%
|
4
-37%
|
8
+104%
|
7
-20%
|
3
-53%
|
3
-4%
|
1
-80%
|
0
-52%
|
0
+20%
|
1
+86%
|
1
+76%
|
4
+271%
|
1
-74%
|
1
-1%
|
2
+58%
|
4
+134%
|
4
-14%
|
2
-39%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
4
|
6
|
49
|
59
|
59
|
65
|
71
|
|
| Retained Earnings |
0
|
1
|
2
|
6
|
9
|
12
|
16
|
17
|
21
|
22
|
21
|
24
|
27
|
33
|
42
|
46
|
48
|
51
|
53
|
57
|
63
|
|
| Additional Paid In Capital |
0
|
8
|
9
|
15
|
15
|
16
|
19
|
18
|
19
|
23
|
21
|
25
|
27
|
37
|
38
|
39
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
0
N/A
|
7
+36 900%
|
7
-6%
|
9
+23%
|
6
-32%
|
4
-35%
|
3
-14%
|
1
-73%
|
2
N/A
|
1
N/A
|
0
N/A
|
1
N/A
|
1
-57%
|
8
+1 372%
|
0
-98%
|
0
-95%
|
1
+14 200%
|
8
+469%
|
6
-21%
|
8
+18%
|
8
+7%
|
|
| Total Liabilities & Equity |
0
N/A
|
12
+10 718%
|
11
-6%
|
15
+35%
|
10
-34%
|
12
+22%
|
10
-18%
|
4
-59%
|
1
-73%
|
2
+56%
|
0
-85%
|
2
+542%
|
1
-25%
|
10
+666%
|
5
-52%
|
1
-75%
|
3
+123%
|
10
+288%
|
11
+7%
|
11
+4%
|
10
-9%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|