Scisparc Ltd
NASDAQ:SPRC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Scisparc Ltd
NASDAQ:SPRC
|
IL |
|
UPC Technology Corp
TWSE:1313
|
TW |
|
P
|
PacWest Bancorp
XBER:F8B
|
US |
|
Intraco Ltd
SGX:I06
|
SG |
|
C
|
Cryptoblox Technologies Inc
CNSX:BLOX
|
CA |
|
Universal Technologies Holdings Ltd
HKEX:1026
|
HK |
|
T
|
Tien Phong Plastic JSC
VN:NTP
|
VN |
|
4DMedical Ltd
ASX:4DX
|
AU |
|
V
|
VIX Securities JSC
VN:VIX
|
VN |
|
Salim Ivomas Pratama Tbk PT
IDX:SIMP
|
ID |
|
Nickel 28 Capital Corp
XTSX:NKL
|
CA |
|
PLDT Inc
XPHS:TEL
|
PH |
|
SS Lazio SpA
F:LZO1
|
IT |
|
Bridgewater Bancshares Inc
NASDAQ:BWB
|
US |
|
T
|
Telesat Corp
NASDAQ:TSAT
|
CA |
|
PTC India Financial Services Ltd
NSE:PFS
|
IN |
|
Badger Infrastructure Solutions Ltd
TSX:BDGI
|
CA |
|
NextSource Materials Inc
TSX:NEXT
|
CA |
Income Statement
Earnings Waterfall
Scisparc Ltd
Income Statement
Scisparc Ltd
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+55%
|
1
+36%
|
2
+29%
|
2
-13%
|
2
+15%
|
2
-6%
|
1
-16%
|
1
-31%
|
0
-57%
|
0
-61%
|
0
-88%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(3)
|
|
| Selling, General & Administrative |
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
|
| Research & Development |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(5)
N/A
|
(5)
+0%
|
(5)
+4%
|
(5)
+3%
|
(4)
+7%
|
(4)
+3%
|
(4)
+9%
|
(3)
+20%
|
(2)
+26%
|
(2)
+20%
|
(2)
-17%
|
(3)
-41%
|
(3)
-2%
|
(3)
-2%
|
(3)
-4%
|
(3)
+13%
|
(2)
+18%
|
(3)
-25%
|
(3)
+4%
|
(3)
+5%
|
(3)
-23%
|
(3)
+14%
|
(0)
+88%
|
(0)
+17%
|
(0)
-28%
|
(0)
-8%
|
(2)
-497%
|
(2)
+5%
|
(2)
+14%
|
(2)
+10%
|
(2)
+6%
|
(2)
-45%
|
(3)
-5%
|
(3)
-7%
|
(3)
-6%
|
(2)
+28%
|
(2)
+2%
|
(2)
-7%
|
(3)
-41%
|
(4)
-19%
|
(6)
-58%
|
(7)
-26%
|
(7)
-3%
|
(8)
-8%
|
(7)
+12%
|
(3)
+62%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(6)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(4)
+9%
|
(4)
+8%
|
(4)
+2%
|
(4)
+9%
|
(4)
-6%
|
(4)
+4%
|
(3)
+23%
|
(3)
+10%
|
(2)
+12%
|
(3)
-16%
|
(4)
-44%
|
(4)
+6%
|
(4)
-13%
|
(4)
-6%
|
(4)
+7%
|
(4)
+6%
|
(4)
-1%
|
(4)
+0%
|
(3)
+15%
|
(3)
-8%
|
(3)
+16%
|
0
N/A
|
0
+91%
|
0
-71%
|
0
+83%
|
(2)
N/A
|
(2)
+2%
|
(2)
+8%
|
(2)
+2%
|
(2)
+4%
|
(3)
-36%
|
(3)
N/A
|
(3)
-5%
|
(3)
-4%
|
(2)
+28%
|
(2)
+3%
|
(2)
-7%
|
(3)
-61%
|
(4)
-14%
|
(6)
-58%
|
(8)
-23%
|
(7)
+8%
|
(8)
-10%
|
(7)
+15%
|
(9)
-44%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(8)
|
(7)
|
(8)
|
(7)
|
(9)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Net Income (Common) |
(5)
N/A
|
(4)
+9%
|
(4)
+8%
|
(4)
+2%
|
(4)
+9%
|
(4)
-6%
|
(4)
+4%
|
(3)
+23%
|
(3)
+10%
|
(2)
+12%
|
(3)
-16%
|
(4)
-44%
|
(4)
+6%
|
(4)
-13%
|
(4)
-6%
|
(4)
+7%
|
(4)
+6%
|
(4)
-1%
|
(4)
+0%
|
(3)
+15%
|
(3)
-8%
|
(3)
+16%
|
0
N/A
|
0
+91%
|
0
-71%
|
0
+67%
|
(2)
N/A
|
(2)
+2%
|
(2)
+9%
|
(2)
+3%
|
(2)
+3%
|
(3)
-38%
|
(3)
+2%
|
(3)
-5%
|
(3)
-4%
|
(2)
+28%
|
(2)
N/A
|
(2)
-8%
|
(3)
-62%
|
(4)
-14%
|
(6)
-58%
|
(8)
-23%
|
(7)
+8%
|
(8)
-10%
|
(9)
-16%
|
(9)
-4%
|
|
| EPS (Diluted) |
-8 732.14
N/A
|
-7 177.41
+18%
|
-6 476.19
+10%
|
-6 317.46
+2%
|
-5 777.77
+9%
|
-6 142.85
-6%
|
-5 873.01
+4%
|
-4 523.8
+23%
|
-3 953.84
+13%
|
-3 515.62
+11%
|
-3 954.54
-12%
|
-5 696.96
-44%
|
-5 144.92
+10%
|
-5 075.94
+1%
|
-5 246.91
-3%
|
-4 804.87
+8%
|
-4 592.59
+4%
|
-4 573.17
+0%
|
-4 734.17
-4%
|
-3 584.26
+24%
|
-3 954.02
-10%
|
-3 321.83
+16%
|
55.55
N/A
|
88.98
+60%
|
28.98
-67%
|
35.21
+21%
|
-790.2
N/A
|
-694.96
+12%
|
-617.73
+11%
|
-509.13
+18%
|
-403.84
+21%
|
-526.31
-30%
|
-523.71
+0%
|
-370.83
+29%
|
-334.53
+10%
|
-239.47
+28%
|
-261.15
-9%
|
-226.93
+13%
|
-367.97
-62%
|
-419.93
-14%
|
-262.62
+37%
|
-268.7
-2%
|
-245.87
+8%
|
-270.81
-10%
|
-314.36
-16%
|
-17.94
+94%
|
|