ARS Pharmaceuticals Inc
NASDAQ:SPRY

Watchlist Manager
ARS Pharmaceuticals Inc Logo
ARS Pharmaceuticals Inc
NASDAQ:SPRY
Watchlist
Price: 16.52 USD -1.37%
Market Cap: 1.6B USD

Relative Value

The Relative Value of one SPRY stock under the Base Case scenario is 27.6 USD. Compared to the current market price of 16.52 USD, ARS Pharmaceuticals Inc is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPRY Relative Value
Base Case
27.6 USD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
6
Median 3Y
458.6
Median 5Y
14.3
Industry
7.1
Forward
19
vs History
vs Industry
Median 3Y
-18.9
Median 5Y
-18.8
Industry
22.9
Forward
-11
vs History
vs Industry
Median 3Y
-17.1
Median 5Y
-16.8
Industry
19.4
vs History
vs Industry
Median 3Y
-14.9
Median 5Y
-14.9
Industry
22.6
vs History
1
vs Industry
15
Median 3Y
2.9
Median 5Y
2.7
Industry
2.7
vs History
42
vs Industry
5
Median 3Y
261.2
Median 5Y
10.8
Industry
7.4
Forward
15.8
vs History
5
vs Industry
3
Median 3Y
0
Median 5Y
0
Industry
9.2
vs History
vs Industry
Median 3Y
-11.9
Median 5Y
-10.9
Industry
4.5
Forward
-9
vs History
vs Industry
Median 3Y
-11.9
Median 5Y
-11.9
Industry
4.5
Forward
-9
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
-10.7
Industry
5
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
-10.7
Industry
3.7
vs History
52
vs Industry
0
Median 3Y
43.4
Median 5Y
43.4
Industry
4.9

Multiples Across Competitors

SPRY Competitors Multiples
ARS Pharmaceuticals Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ARS Pharmaceuticals Inc
NASDAQ:SPRY
1.6B USD 16.7 -103.6 -50.4 -49.7
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 710 712 -160 222 -194 560.6 -192 340.5
US
Abbvie Inc
NYSE:ABBV
334.3B USD 5.8 80.5 15.3 22.6
US
Amgen Inc
NASDAQ:AMGN
160.4B USD 4.7 27 14.5 23.9
US
Gilead Sciences Inc
NASDAQ:GILD
139.1B USD 4.8 23.3 10.1 14
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
118.1B USD 10.6 -119.4 25.4 26.6
US
Epizyme Inc
F:EPE
94.1B EUR 2 089.8 -533.3 -580.7 -565.2
AU
CSL Ltd
ASX:CSL
117.5B AUD 5.1 28.1 17.3 21.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
59.2B USD 4.2 13.2 11.8 13.2
US
Seagen Inc
F:SGT
39.3B EUR 20.1 -61.7 -66.6 -60.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
43.3B USD 18.4 -160.4 -720.3 -361
P/E Multiple
Earnings Growth PEG
US
ARS Pharmaceuticals Inc
NASDAQ:SPRY
Average P/E: 34.4
Negative Multiple: -103.6
42%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 222 N/A N/A
US
Abbvie Inc
NYSE:ABBV
80.5
88%
0.9
US
Amgen Inc
NASDAQ:AMGN
27
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
23.3
188%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -119.4 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.3 N/A N/A
AU
CSL Ltd
ASX:CSL
28.1
16%
1.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.2
7%
1.9
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.7 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -160.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
ARS Pharmaceuticals Inc
NASDAQ:SPRY
Average EV/EBITDA: 15.7
Negative Multiple: -50.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 560.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.3
13%
1.2
US
Amgen Inc
NASDAQ:AMGN
14.5
17%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
10.1
6%
1.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.4
17%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -580.7 N/A N/A
AU
CSL Ltd
ASX:CSL
17.3
11%
1.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
11.8
11%
1.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -66.6 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -720.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
ARS Pharmaceuticals Inc
NASDAQ:SPRY
Average EV/EBIT: 20.3
Negative Multiple: -49.7
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 340.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.6
29%
0.8
US
Amgen Inc
NASDAQ:AMGN
23.9
32%
0.7
US
Gilead Sciences Inc
NASDAQ:GILD
14
11%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
26.6
17%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -565.2 N/A N/A
AU
CSL Ltd
ASX:CSL
21.7
14%
1.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.2
11%
1.2
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.1 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -361 N/A N/A