Sprout Social Inc
NASDAQ:SPT
Balance Sheet
Balance Sheet Decomposition
Sprout Social Inc
Sprout Social Inc
Balance Sheet
Sprout Social Inc
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
5
|
26
|
135
|
115
|
107
|
80
|
50
|
86
|
|
| Cash |
5
|
26
|
135
|
115
|
107
|
80
|
50
|
86
|
|
| Short-Term Investments |
0
|
0
|
0
|
49
|
70
|
93
|
45
|
4
|
|
| Total Receivables |
6
|
11
|
11
|
17
|
26
|
36
|
63
|
84
|
|
| Accounts Receivables |
6
|
11
|
11
|
17
|
26
|
36
|
63
|
84
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
3
|
6
|
11
|
18
|
20
|
27
|
38
|
36
|
|
| Total Current Assets |
14
|
43
|
157
|
199
|
223
|
236
|
196
|
210
|
|
| PP&E Net |
15
|
16
|
19
|
25
|
22
|
22
|
20
|
22
|
|
| PP&E Gross |
15
|
16
|
19
|
25
|
22
|
22
|
20
|
22
|
|
| Accumulated Depreciation |
2
|
5
|
7
|
10
|
13
|
16
|
18
|
21
|
|
| Intangible Assets |
9
|
7
|
6
|
4
|
3
|
2
|
28
|
22
|
|
| Goodwill |
2
|
2
|
2
|
2
|
2
|
2
|
121
|
121
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
13
|
4
|
0
|
|
| Other Long-Term Assets |
5
|
4
|
6
|
9
|
15
|
20
|
27
|
53
|
|
| Other Assets |
2
|
2
|
2
|
2
|
2
|
2
|
121
|
121
|
|
| Total Assets |
45
N/A
|
72
+58%
|
190
+164%
|
240
+26%
|
265
+10%
|
294
+11%
|
397
+35%
|
428
+8%
|
|
| Liabilities | |||||||||
| Accounts Payable |
2
|
2
|
2
|
2
|
3
|
5
|
7
|
7
|
|
| Accrued Liabilities |
6
|
8
|
11
|
19
|
26
|
32
|
34
|
35
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
14
|
21
|
30
|
43
|
69
|
96
|
141
|
179
|
|
| Total Current Liabilities |
22
|
31
|
43
|
64
|
98
|
133
|
181
|
221
|
|
| Long-Term Debt |
3
|
0
|
0
|
0
|
0
|
0
|
55
|
25
|
|
| Other Liabilities |
14
|
15
|
18
|
24
|
21
|
19
|
16
|
16
|
|
| Total Liabilities |
39
N/A
|
46
+18%
|
62
+33%
|
88
+42%
|
120
+36%
|
152
+27%
|
252
+66%
|
262
+4%
|
|
| Equity | |||||||||
| Common Stock |
63
|
103
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
48
|
69
|
115
|
147
|
176
|
226
|
292
|
354
|
|
| Additional Paid In Capital |
2
|
2
|
264
|
328
|
352
|
401
|
472
|
558
|
|
| Treasury Stock |
11
|
11
|
20
|
29
|
31
|
33
|
35
|
37
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
6
N/A
|
26
+315%
|
128
+398%
|
152
+19%
|
145
-5%
|
142
-2%
|
144
+1%
|
167
+16%
|
|
| Total Liabilities & Equity |
45
N/A
|
72
+58%
|
190
+164%
|
240
+26%
|
265
+10%
|
294
+11%
|
397
+35%
|
428
+8%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
39
|
39
|
39
|
53
|
54
|
55
|
56
|
58
|
|