First Time Loading...

Sprout Social Inc
NASDAQ:SPT

Watchlist Manager
Sprout Social Inc Logo
Sprout Social Inc
NASDAQ:SPT
Watchlist
Price: 28.28 USD -1.87% Market Closed
Updated: May 7, 2024

Relative Value

The Relative Value of one SPT stock under the Base Case scenario is 48.62 USD. Compared to the current market price of 28.28 USD, Sprout Social Inc is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPT Relative Value
Base Case
48.62 USD
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
26
Median 3Y
13.8
Median 5Y
13.3
Industry
2.3
Forward
3.7
vs History
vs Industry
Median 3Y
-68.7
Median 5Y
-63.5
Industry
24.3
Forward
123.9
vs History
56
vs Industry
3
Median 3Y
271.6
Median 5Y
205
Industry
17.2
vs History
61
vs Industry
21
Median 3Y
238.3
Median 5Y
64.3
Industry
21.8
vs History
87
vs Industry
9
Median 3Y
23.3
Median 5Y
21.9
Industry
2.8
vs History
96
vs Industry
26
Median 3Y
12.9
Median 5Y
12.5
Industry
2.3
Forward
3.6
vs History
96
vs Industry
37
Median 3Y
17.1
Median 5Y
16.7
Industry
4.8
vs History
vs Industry
Median 3Y
-70.4
Median 5Y
-61.4
Industry
13.4
Forward
176.2
vs History
vs Industry
Median 3Y
-65.1
Median 5Y
-56.7
Industry
17
Forward
158.6
vs History
54
vs Industry
3
Median 3Y
260.8
Median 5Y
195.6
Industry
15.8
vs History
47
vs Industry
2
Median 3Y
278.7
Median 5Y
230.8
Industry
18.7
vs History
96
vs Industry
19
Median 3Y
29.2
Median 5Y
29
Industry
2.4

Multiples Across Competitors

SPT Competitors Multiples
Sprout Social Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sprout Social Inc
NASDAQ:SPT
1.6B USD 4.5 -22.9 -24.8 -21.9
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
267.6B USD 7.7 64.7 26.3 43.7
US
Adobe Inc
NASDAQ:ADBE
223.6B USD 11.2 46.6 27.9 31.4
DE
SAP SE
XETRA:SAP
201B EUR 6.4 32.7 25 30.3
US
Intuit Inc
NASDAQ:INTU
177.7B USD 11.8 64.2 42.9 52.5
US
Synopsys Inc
NASDAQ:SNPS
83.2B USD 13.6 59.1 49.3 58.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.6B USD 19 74.1 57 64.1
US
Workday Inc
NASDAQ:WDAY
65.9B USD 9.1 47.7 131.4 333.9
CA
Constellation Software Inc
TSX:CSU
79.5B CAD 6.9 102.9 26.9 50
P/E Multiple
Earnings Growth
US
Sprout Social Inc
NASDAQ:SPT
Average P/E: 37 301.7
Negative Multiple: -22.9
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.7
209%
US
Adobe Inc
NASDAQ:ADBE
46.6
97%
DE
SAP SE
XETRA:SAP
32.7
40%
US
Intuit Inc
NASDAQ:INTU
64.2
159%
US
Synopsys Inc
NASDAQ:SNPS
59.1
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.1
127%
US
Workday Inc
NASDAQ:WDAY
47.7
85%
CA
Constellation Software Inc
TSX:CSU
102.9
N/A
EV/EBITDA Multiple
EBITDA Growth
US
Sprout Social Inc
NASDAQ:SPT
Average EV/EBITDA: 22 394.5
Negative Multiple: -24.8
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.3
70%
US
Adobe Inc
NASDAQ:ADBE
27.9
69%
DE
SAP SE
XETRA:SAP
25
64%
US
Intuit Inc
NASDAQ:INTU
42.9
123%
US
Synopsys Inc
NASDAQ:SNPS
49.3
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
57
107%
US
Workday Inc
NASDAQ:WDAY
131.4
652%
CA
Constellation Software Inc
TSX:CSU
26.9
N/A
EV/EBIT Multiple
EBIT Growth
US
Sprout Social Inc
NASDAQ:SPT
Average EV/EBIT: 24 658.2
Negative Multiple: -21.9
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.7
179%
US
Adobe Inc
NASDAQ:ADBE
31.4
79%
DE
SAP SE
XETRA:SAP
30.3
79%
US
Intuit Inc
NASDAQ:INTU
52.5
166%
US
Synopsys Inc
NASDAQ:SNPS
58.2
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.1
123%
US
Workday Inc
NASDAQ:WDAY
333.9
1 591%
CA
Constellation Software Inc
TSX:CSU
50
N/A

See Also

Discover More