Sprout Social Inc
NASDAQ:SPT

Watchlist Manager
Sprout Social Inc Logo
Sprout Social Inc
NASDAQ:SPT
Watchlist
Price: 10.76 USD 3.56% Market Closed
Market Cap: 636.9m USD

Relative Value

The Relative Value of one SPT stock under the Base Case scenario is 44.41 USD. Compared to the current market price of 10.76 USD, Sprout Social Inc is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPT Relative Value
Base Case
44.41 USD
Undervaluation 76%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
33
Median 3Y
5.7
Median 5Y
10.8
Industry
2.4
Forward
1.4
vs History
vs Industry
Median 3Y
-28.9
Median 5Y
-54.8
Industry
22.3
Forward
13.6
vs History
84
vs Industry
10
Median 3Y
168.3
Median 5Y
200.8
Industry
16.1
vs History
74
vs Industry
17
Median 3Y
59.8
Median 5Y
127
Industry
20.7
vs History
95
vs Industry
12
Median 3Y
14
Median 5Y
20.1
Industry
2.9
vs History
95
vs Industry
33
Median 3Y
5.5
Median 5Y
10.3
Industry
2.4
Forward
1.3
vs History
95
vs Industry
45
Median 3Y
7.2
Median 5Y
13.4
Industry
4.9
vs History
vs Industry
Median 3Y
-34
Median 5Y
-55.1
Industry
12.2
Forward
11
vs History
vs Industry
Median 3Y
-28.7
Median 5Y
-50.8
Industry
15.9
Forward
14.2
vs History
84
vs Industry
10
Median 3Y
158.6
Median 5Y
192.4
Industry
14.7
vs History
84
vs Industry
9
Median 3Y
173
Median 5Y
223.1
Industry
17.3
vs History
95
vs Industry
26
Median 3Y
7.1
Median 5Y
20.5
Industry
2.4

Multiples Across Competitors

SPT Competitors Multiples
Sprout Social Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sprout Social Inc
NASDAQ:SPT
636.7m USD 1.4 -13.5 -16.5 -12.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
420.5B USD 109.4 389.2 472.8 487.4
DE
SAP SE
XETRA:SAP
235.2B EUR 6.4 33.2 20.4 23.1
US
Salesforce Inc
NYSE:CRM
244.5B USD 6.1 33.9 19.7 27.2
US
Applovin Corp
NASDAQ:APP
203B USD 36.8 71.7 56.9 61.9
US
Intuit Inc
NASDAQ:INTU
178.5B USD 9.3 43.8 30 34.7
US
Adobe Inc
NASDAQ:ADBE
140.3B USD 5.9 19.7 14.7 16.1
US
NCR Corp
LSE:0K45
129B USD 48.7 -2 115 366.8 1 073
US
Synopsys Inc
NASDAQ:SNPS
93.2B USD 14.7 47.2 73.4 95
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.4B USD 16.2 79.5 45.1 51.1
P/S Multiple
Revenue Growth P/S to Growth
US
Sprout Social Inc
NASDAQ:SPT
Average P/S: 21 287.8
1.4
12%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
109.4
46%
2.4
DE
SAP SE
XETRA:SAP
6.4
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
10%
0.6
US
Applovin Corp
NASDAQ:APP
36.8
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.3
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.9
10%
0.6
US
N
NCR Corp
LSE:0K45
48.7
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
14.7
21%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.2
14%
1.2
P/E Multiple
Earnings Growth PEG
US
Sprout Social Inc
NASDAQ:SPT
Average P/E: 89.8
Negative Multiple: -13.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
389.2
94%
4.1
DE
SAP SE
XETRA:SAP
33.2
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.9
32%
1.1
US
Applovin Corp
NASDAQ:APP
71.7
61%
1.2
US
Intuit Inc
NASDAQ:INTU
43.8
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.7
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 115
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
47.2
13%
3.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.5
34%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Sprout Social Inc
NASDAQ:SPT
Average EV/EBITDA: 122.2
Negative Multiple: -16.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
472.8
137%
3.5
DE
SAP SE
XETRA:SAP
20.4
18%
1.1
US
Salesforce Inc
NYSE:CRM
19.7
24%
0.8
US
Applovin Corp
NASDAQ:APP
56.9
53%
1.1
US
Intuit Inc
NASDAQ:INTU
30
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.7
16%
0.9
US
N
NCR Corp
LSE:0K45
366.8
16%
22.9
US
Synopsys Inc
NASDAQ:SNPS
73.4
50%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.1
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Sprout Social Inc
NASDAQ:SPT
Average EV/EBIT: 207.7
Negative Multiple: -12.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
487.4
141%
3.5
DE
SAP SE
XETRA:SAP
23.1
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.2
34%
0.8
US
Applovin Corp
NASDAQ:APP
61.9
57%
1.1
US
Intuit Inc
NASDAQ:INTU
34.7
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.1
17%
0.9
US
N
NCR Corp
LSE:0K45
1 073
70%
15.3
US
Synopsys Inc
NASDAQ:SNPS
95
50%
1.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.1
30%
1.7