Sportsmans Warehouse Holdings Inc
NASDAQ:SPWH

Watchlist Manager
Sportsmans Warehouse Holdings Inc Logo
Sportsmans Warehouse Holdings Inc
NASDAQ:SPWH
Watchlist
Price: 3.363 USD 9.9%
Updated: May 24, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

886.2m
-10%
Assets
Growth Rates:
1 Year
+3%
3 Years
+34%
5 Years
+128%
7 Years
+156%
10 Years
+295%
621.6m
-12%
Liabilities
Growth Rates:
1 Year
+10%
3 Years
+36%
5 Years
+100%
7 Years
+97%
10 Years
+80%
264.6m
-3%
Equity
Growth Rates:
1 Year
-10%
3 Years
+29%
5 Years
+236%
7 Years
+782%
10 Years
-

Balance Sheet Decomposition
Sportsmans Warehouse Holdings Inc

886.2m
Assets
621.6m
Liabilities
886.2m
Assets
621.6m
Liabilities
Current Assets 380m
Cash & Short-Term Investments 3.1m
Receivables 2.1m
Other Current Assets 374.8m
Non-Current Assets 506.2m
PP&E 503.8m
Intangibles 1.8m
Other Non-Current Assets 505k
Current Liabilities 314.6m
Accounts Payable 56.1m
Accrued Liabilities 80m
Short-Term Debt 126m
Other Current Liabilities 52.5m
Non-Current Liabilities 307m
Other Non-Current Liabilities 307m

Balance Sheet
Sportsmans Warehouse Holdings Inc

Rotate your device to view
Balance Sheet
Currency: USD
Jan-2015 Jan-2016 Jan-2017 Feb-2018 Feb-2019 Feb-2020 Jan-2021 Jan-2022 Jan-2023 Feb-2024
Assets
Cash & Cash Equivalents
2
2
2
2
2
2
66
57
2
3
Cash
0
0
0
0
0
0
66
57
2
3
Cash Equivalents
2
2
2
2
2
2
0
0
0
0
Total Receivables
6
1
0
0
0
2
1
2
2
2
Accounts Receivables
0
1
0
0
0
1
1
2
2
2
Other Receivables
5
0
0
0
0
1
0
0
0
0
Inventory
186
218
246
271
277
276
243
387
399
355
Other Current Assets
10
12
7
8
15
13
15
22
22
20
Total Current Assets
204
233
256
281
294
292
325
468
426
380
PP&E Net
54
62
83
94
92
323
334
371
431
504
PP&E Gross
54
62
83
94
92
323
334
371
431
504
Accumulated Depreciation
20
30
42
58
76
91
112
135
167
204
Intangible Assets
6
4
2
0
0
0
0
0
0
0
Goodwill
0
0
0
0
0
2
2
2
2
1
Other Long-Term Assets
7
2
5
5
3
0
0
0
0
1
Other Assets
0
0
0
0
0
2
2
2
2
1
Total Assets
271
N/A
301
+11%
346
+15%
380
+10%
389
+2%
617
+59%
661
+7%
841
+27%
859
+2%
886
+3%
Liabilities
Accounts Payable
29
47
32
37
25
38
77
59
62
56
Accrued Liabilities
25
21
26
18
24
63
93
92
84
80
Short-Term Debt
50
32
66
70
155
132
13
82
108
126
Current Portion of Long-Term Debt
1
9
1
1
8
6
0
0
0
0
Other Current Liabilities
13
20
22
30
29
26
43
52
42
53
Total Current Liabilities
117
128
147
156
241
265
227
284
296
315
Long-Term Debt
157
146
134
132
28
24
0
0
0
0
Deferred Income Tax
0
0
0
0
0
1
0
6
10
0
Other Liabilities
28
29
35
42
42
217
228
236
261
307
Total Liabilities
302
N/A
303
+0%
316
+4%
330
+4%
310
-6%
506
+63%
456
-10%
526
+15%
566
+7%
622
+10%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
108
80
51
33
6
23
114
223
213
182
Additional Paid In Capital
76
78
80
82
85
87
90
91
80
82
Total Equity
31
N/A
2
+93%
30
N/A
50
+66%
79
+58%
110
+40%
205
+86%
314
+53%
293
-7%
265
-10%
Total Liabilities & Equity
271
N/A
301
+11%
346
+15%
380
+10%
389
+2%
617
+59%
661
+7%
841
+27%
859
+2%
886
+3%
Shares Outstanding
Common Shares Outstanding
42
42
42
43
43
43
44
44
38
38

See Also

Summary
SPWH intrinsic value, competitors valuation, and company profile.
DCF Valuation
SPWH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SPWH stock valuation using valuation multiples.
Wall Street Estimates
SPWH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SPWH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 140,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.