First Time Loading...

Sportsmans Warehouse Holdings Inc
NASDAQ:SPWH

Watchlist Manager
Sportsmans Warehouse Holdings Inc Logo
Sportsmans Warehouse Holdings Inc
NASDAQ:SPWH
Watchlist
Price: 3.21 USD -2.87% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one SPWH stock under the Base Case scenario is 11.65 USD. Compared to the current market price of 3.21 USD, Sportsmans Warehouse Holdings Inc is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPWH Relative Value
Base Case
11.65 USD
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
Forward
0.1
vs History
vs Industry
13
Median 3Y
4.6
Median 5Y
7.9
Industry
16.4
Forward
-52.3
vs History
74
vs Industry
64
Median 3Y
3.9
Median 5Y
3.8
Industry
8
vs History
vs Industry
29
Median 3Y
-25.1
Median 5Y
5.8
Industry
15.7
vs History
95
vs Industry
77
Median 3Y
1.2
Median 5Y
2.1
Industry
1.6
vs History
95
vs Industry
80
Median 3Y
0.3
Median 5Y
0.4
Industry
0.7
Forward
0.2
vs History
95
vs Industry
80
Median 3Y
1
Median 5Y
1.2
Industry
2.2
vs History
1
vs Industry
13
Median 3Y
4.9
Median 5Y
5.7
Industry
8.4
Forward
4.5
vs History
vs Industry
13
Median 3Y
5.2
Median 5Y
6.6
Industry
12.7
Forward
39.4
vs History
53
vs Industry
56
Median 3Y
5
Median 5Y
5
Industry
9.1
vs History
vs Industry
24
Median 3Y
-7
Median 5Y
-3.4
Industry
12.6
vs History
95
vs Industry
83
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

SPWH Competitors Multiples
Sportsmans Warehouse Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sportsmans Warehouse Holdings Inc
NASDAQ:SPWH
120.5m USD 0.1 -4.2 17.8 -9.6
US
Tractor Supply Co
NASDAQ:TSCO
29.2B USD 2 26 16.2 20.5
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
155B CNY 2.4 27.6 19.9 19.9
US
Ulta Beauty Inc
NASDAQ:ULTA
19.2B USD 1.7 14.9 9.6 11
US
DICK'S Sporting Goods Inc
NYSE:DKS
16.3B USD 1.3 15.6 9.5 12.4
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
110.2B HKD 1.1 16.7 10.8 13.3
US
Bath & Body Works Inc
NYSE:BBWI
10.3B USD 1.4 11.8 8.8 10.6
NL
Grandvision NV
OTC:GRRDF
8.2B USD 1.9 21.1 19 19
US
Five Below Inc
NASDAQ:FIVE
8B USD 2.2 26.5 14.6 19.5
UK
JD Sports Fashion PLC
LSE:JD
6B GBP 0.6 30.3 3.9 6.3
CN
Pop Mart International Group Ltd
HKEX:9992
47.1B HKD 6.9 40.4 31.3 31.3

See Also

Discover More