SunPower Corp
NASDAQ:SPWR
Balance Sheet
Balance Sheet Decomposition
SunPower Corp
Current Assets | 828.8m |
Cash & Short-Term Investments | 87.4m |
Receivables | 219.7m |
Other Current Assets | 521.7m |
Non-Current Assets | 518.3m |
PP&E | 177.4m |
Intangibles | 140m |
Other Non-Current Assets | 200.9m |
Current Liabilities | 883.9m |
Accounts Payable | 220.4m |
Accrued Liabilities | 165.8m |
Short-Term Debt | 344.3m |
Other Current Liabilities | 153.5m |
Non-Current Liabilities | 157.5m |
Long-Term Debt | 249k |
Other Non-Current Liabilities | 157.2m |
Balance Sheet
SunPower Corp
Dec-2014 | Jan-2016 | Jan-2017 | Dec-2017 | Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Jan-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
956
|
955
|
425
|
435
|
309
|
302
|
233
|
127
|
377
|
87
|
|
Cash Equivalents |
956
|
955
|
425
|
435
|
309
|
302
|
233
|
127
|
377
|
87
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
366
|
133
|
0
|
|
Total Receivables |
592
|
284
|
320
|
301
|
292
|
248
|
244
|
213
|
229
|
220
|
|
Accounts Receivables |
504
|
190
|
220
|
240
|
235
|
227
|
223
|
209
|
225
|
215
|
|
Other Receivables |
88
|
94
|
100
|
61
|
58
|
20
|
21
|
5
|
4
|
4
|
|
Inventory |
396
|
421
|
435
|
353
|
308
|
163
|
211
|
243
|
317
|
261
|
|
Other Current Assets |
459
|
855
|
735
|
263
|
164
|
668
|
103
|
124
|
213
|
261
|
|
Total Current Assets |
2 403
|
2 515
|
1 915
|
1 352
|
1 074
|
1 381
|
790
|
1 074
|
1 269
|
829
|
|
PP&E Net |
976
|
1 263
|
1 648
|
1 517
|
932
|
151
|
151
|
140
|
153
|
177
|
|
PP&E Gross |
976
|
1 263
|
1 648
|
1 517
|
932
|
151
|
151
|
140
|
153
|
0
|
|
Accumulated Depreciation |
530
|
605
|
233
|
342
|
217
|
88
|
91
|
80
|
67
|
0
|
|
Intangible Assets |
17
|
61
|
44
|
26
|
13
|
7
|
1
|
25
|
24
|
14
|
|
Goodwill |
21
|
58
|
0
|
0
|
0
|
0
|
0
|
126
|
126
|
126
|
|
Note Receivable |
270
|
335
|
507
|
331
|
20
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
243
|
223
|
33
|
486
|
89
|
192
|
625
|
101
|
50
|
0
|
|
Other Long-Term Assets |
416
|
403
|
420
|
318
|
226
|
441
|
79
|
89
|
158
|
201
|
|
Other Assets |
21
|
58
|
0
|
0
|
0
|
0
|
0
|
126
|
126
|
126
|
|
Total Assets |
4 346
N/A
|
4 857
+12%
|
4 567
-6%
|
4 029
-12%
|
2 353
-42%
|
2 172
-8%
|
1 647
-24%
|
1 555
-6%
|
1 780
+14%
|
1 347
-24%
|
|
Liabilities | |||||||||||
Accounts Payable |
420
|
515
|
540
|
407
|
326
|
207
|
166
|
177
|
242
|
220
|
|
Accrued Liabilities |
230
|
267
|
331
|
178
|
173
|
85
|
76
|
96
|
95
|
166
|
|
Short-Term Debt |
18
|
21
|
71
|
58
|
40
|
0
|
0
|
0
|
82
|
344
|
|
Current Portion of Long-Term Debt |
247
|
7
|
0
|
300
|
0
|
45
|
160
|
113
|
428
|
0
|
|
Other Current Liabilities |
215
|
188
|
147
|
156
|
167
|
562
|
128
|
124
|
203
|
153
|
|
Total Current Liabilities |
1 130
|
999
|
1 090
|
1 098
|
705
|
898
|
530
|
510
|
1 050
|
884
|
|
Long-Term Debt |
1 046
|
1 745
|
1 799
|
1 727
|
1 442
|
933
|
479
|
424
|
8
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
16
|
1
|
0
|
|
Minority Interest |
70
|
129
|
183
|
119
|
59
|
11
|
2
|
2
|
1
|
1
|
|
Other Liabilities |
565
|
536
|
487
|
496
|
355
|
319
|
218
|
215
|
145
|
156
|
|
Total Liabilities |
2 811
N/A
|
3 408
+21%
|
3 559
+4%
|
3 440
-3%
|
2 561
-26%
|
2 162
-16%
|
1 242
-43%
|
1 166
-6%
|
1 205
+3%
|
1 041
-14%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
561
|
748
|
1 219
|
1 670
|
2 481
|
2 450
|
2 085
|
2 122
|
2 066
|
2 333
|
|
Additional Paid In Capital |
2 220
|
2 360
|
2 410
|
2 443
|
2 463
|
2 662
|
2 686
|
2 715
|
2 856
|
2 858
|
|
Treasury Stock |
112
|
155
|
177
|
182
|
187
|
193
|
206
|
215
|
227
|
234
|
|
Other Equity |
14
|
8
|
7
|
3
|
4
|
10
|
9
|
11
|
12
|
14
|
|
Total Equity |
1 534
N/A
|
1 449
-6%
|
1 008
-30%
|
588
-42%
|
209
N/A
|
10
N/A
|
404
+3 863%
|
388
-4%
|
575
+48%
|
306
-47%
|
|
Total Liabilities & Equity |
4 346
N/A
|
4 857
+12%
|
4 567
-6%
|
4 029
-12%
|
2 353
-42%
|
2 172
-8%
|
1 647
-24%
|
1 555
-6%
|
1 780
+14%
|
1 347
-24%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
132
|
137
|
139
|
140
|
141
|
168
|
170
|
173
|
174
|
175
|