SunPower Corp
NASDAQ:SPWR
SunPower Corp
NASDAQ:SPWR
Price:
1.99 USD
5.85%
Market Closed
Updated:
Apr 28, 2024
Income Statement
Earnings Waterfall
SunPower Corp
SunPower Corp
|
Revenue
|
1.7B
USD
|
|
Cost of Revenue
|
-1.4B
USD
|
|
Gross Profit
|
238.5m
USD
|
|
Operating Expenses
|
-417m
USD
|
|
Operating Income
|
-178.5m
USD
|
|
Other Expenses
|
-68.6m
USD
|
|
Net Income
|
-247.1m
USD
|
Income Statement
SunPower Corp
SunPower Corp
Currency: USD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Dec-2017 | Apr-2018 | Jul-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 507
N/A
|
2 564
+2%
|
2 496
-3%
|
2 501
+0%
|
3 027
+21%
|
2 776
-8%
|
2 649
-5%
|
2 366
-11%
|
1 577
-33%
|
1 521
-4%
|
1 560
+3%
|
1 909
+22%
|
2 553
+34%
|
2 504
-2%
|
2 411
-4%
|
2 168
-10%
|
1 794
-17%
|
1 857
+4%
|
1 978
+7%
|
1 920
-3%
|
1 202
-37%
|
1 159
-4%
|
766
-34%
|
624
-19%
|
1 092
+75%
|
1 034
-5%
|
1 196
+16%
|
1 185
-1%
|
870
-27%
|
820
-6%
|
863
+5%
|
871
+1%
|
1 132
+30%
|
1 242
+10%
|
1 399
+13%
|
1 592
+14%
|
1 741
+9%
|
1 832
+5%
|
1 878
+3%
|
1 833
-2%
|
1 685
-8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 016)
|
(1 970)
|
(1 915)
|
(2 005)
|
(2 402)
|
(2 223)
|
(2 119)
|
(1 883)
|
(1 332)
|
(1 315)
|
(1 384)
|
(1 667)
|
(2 331)
|
(2 411)
|
(2 344)
|
(2 208)
|
(1 813)
|
(1 819)
|
(2 267)
|
(2 221)
|
(1 054)
|
(1 058)
|
(286)
|
(108)
|
(929)
|
(805)
|
(1 009)
|
(1 007)
|
(733)
|
(666)
|
(674)
|
(657)
|
(903)
|
(987)
|
(1 123)
|
(1 272)
|
(1 377)
|
(1 476)
|
(1 540)
|
(1 527)
|
(1 447)
|
|
| Gross Profit |
491
N/A
|
595
+21%
|
581
-2%
|
496
-15%
|
625
+26%
|
553
-12%
|
530
-4%
|
484
-9%
|
245
-49%
|
205
-16%
|
176
-14%
|
242
+38%
|
222
-8%
|
93
-58%
|
68
-27%
|
(40)
N/A
|
(19)
+54%
|
38
N/A
|
(289)
N/A
|
(300)
-4%
|
149
N/A
|
101
-32%
|
480
+377%
|
515
+7%
|
164
-68%
|
230
+41%
|
187
-19%
|
178
-5%
|
137
-23%
|
154
+12%
|
189
+23%
|
214
+13%
|
229
+7%
|
256
+11%
|
276
+8%
|
319
+16%
|
364
+14%
|
356
-2%
|
338
-5%
|
305
-10%
|
238
-22%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(330)
|
(337)
|
(350)
|
(358)
|
(362)
|
(369)
|
(383)
|
(404)
|
(445)
|
(477)
|
(491)
|
(493)
|
(450)
|
(403)
|
(375)
|
(356)
|
(361)
|
(357)
|
(365)
|
(368)
|
(249)
|
(243)
|
(175)
|
(133)
|
(206)
|
(177)
|
(191)
|
(182)
|
(158)
|
(157)
|
(168)
|
(174)
|
(220)
|
(255)
|
(302)
|
(349)
|
(364)
|
(380)
|
(369)
|
(374)
|
(417)
|
|
| Selling, General & Administrative |
(271)
|
(275)
|
(285)
|
(290)
|
(288)
|
(292)
|
(302)
|
(314)
|
(346)
|
(366)
|
(369)
|
(368)
|
(333)
|
(299)
|
(283)
|
(271)
|
(279)
|
(277)
|
(273)
|
(280)
|
(200)
|
(198)
|
(158)
|
(123)
|
(172)
|
(150)
|
(161)
|
(155)
|
(139)
|
(140)
|
(154)
|
(162)
|
(204)
|
(239)
|
(282)
|
(326)
|
(339)
|
(353)
|
(343)
|
(349)
|
(393)
|
|
| Research & Development |
(58)
|
(62)
|
(65)
|
(68)
|
(73)
|
(78)
|
(82)
|
(90)
|
(99)
|
(111)
|
(122)
|
(125)
|
(117)
|
(104)
|
(92)
|
(85)
|
(82)
|
(81)
|
(92)
|
(88)
|
(49)
|
(45)
|
(17)
|
(10)
|
(34)
|
(27)
|
(30)
|
(27)
|
(19)
|
(16)
|
(14)
|
(12)
|
(16)
|
(16)
|
(19)
|
(23)
|
(25)
|
(27)
|
(26)
|
(25)
|
(24)
|
|
| Operating Income |
162
N/A
|
258
+60%
|
231
-10%
|
139
-40%
|
263
+90%
|
184
-30%
|
146
-20%
|
80
-45%
|
(200)
N/A
|
(271)
-36%
|
(315)
-16%
|
(251)
+20%
|
(228)
+9%
|
(310)
-36%
|
(307)
+1%
|
(396)
-29%
|
(380)
+4%
|
(320)
+16%
|
(654)
-104%
|
(668)
-2%
|
(101)
+85%
|
(142)
-41%
|
305
N/A
|
383
+25%
|
(43)
N/A
|
53
N/A
|
(5)
N/A
|
(4)
+24%
|
(21)
-511%
|
(3)
+85%
|
20
N/A
|
40
+98%
|
10
-76%
|
1
-93%
|
(25)
N/A
|
(30)
-18%
|
(0)
+99%
|
(24)
-12 100%
|
(31)
-25%
|
(68)
-124%
|
(179)
-161%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(109)
|
(99)
|
(88)
|
(69)
|
(60)
|
(53)
|
(55)
|
(51)
|
(40)
|
(54)
|
(56)
|
(159)
|
(158)
|
(159)
|
(162)
|
(71)
|
(86)
|
(91)
|
(97)
|
(102)
|
(106)
|
(98)
|
(85)
|
(67)
|
(47)
|
(41)
|
(33)
|
(32)
|
(28)
|
(26)
|
(25)
|
(23)
|
(24)
|
(22)
|
(21)
|
(20)
|
(18)
|
(18)
|
(18)
|
(20)
|
(26)
|
|
| Non-Reccuring Items |
(3)
|
(2)
|
(1)
|
0
|
(12)
|
(16)
|
(19)
|
(19)
|
(6)
|
(3)
|
(1)
|
24
|
(144)
|
(161)
|
(166)
|
(194)
|
(645)
|
(696)
|
(763)
|
(757)
|
(202)
|
(145)
|
53
|
36
|
103
|
105
|
(12)
|
4
|
14
|
15
|
12
|
11
|
5
|
5
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(7)
|
(13)
|
|
| Total Other Income |
(9)
|
(1)
|
(4)
|
(5)
|
(7)
|
(13)
|
12
|
11
|
3
|
18
|
(7)
|
(3)
|
1
|
(74)
|
(90)
|
(91)
|
(90)
|
1
|
54
|
52
|
43
|
60
|
90
|
138
|
177
|
195
|
198
|
309
|
692
|
597
|
610
|
369
|
22
|
68
|
(31)
|
191
|
115
|
103
|
118
|
(17)
|
(12)
|
|
| Pre-Tax Income |
42
N/A
|
155
+273%
|
138
-11%
|
65
-53%
|
185
+186%
|
101
-45%
|
84
-17%
|
20
-76%
|
(242)
N/A
|
(311)
-28%
|
(379)
-22%
|
(388)
-3%
|
(528)
-36%
|
(704)
-33%
|
(725)
-3%
|
(752)
-4%
|
(1 201)
-60%
|
(1 106)
+8%
|
(1 460)
-32%
|
(1 475)
-1%
|
(367)
+75%
|
(324)
+12%
|
363
N/A
|
489
+35%
|
191
-61%
|
313
+64%
|
148
-53%
|
277
+87%
|
657
+137%
|
583
-11%
|
618
+6%
|
397
-36%
|
13
-97%
|
52
+294%
|
(77)
N/A
|
141
N/A
|
97
-32%
|
61
-37%
|
69
+13%
|
(113)
N/A
|
(229)
-103%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(12)
|
(23)
|
(10)
|
(6)
|
(9)
|
3
|
(5)
|
(50)
|
(67)
|
(68)
|
(75)
|
(46)
|
(7)
|
(6)
|
(2)
|
11
|
307
|
306
|
306
|
296
|
(2)
|
(5)
|
(4)
|
(3)
|
(17)
|
(12)
|
(11)
|
(45)
|
(58)
|
(52)
|
(54)
|
(15)
|
(7)
|
(1)
|
(0)
|
(6)
|
8
|
(5)
|
(2)
|
2
|
(1)
|
|
| Income from Continuing Operations |
30
|
133
|
129
|
58
|
176
|
103
|
79
|
(29)
|
(309)
|
(378)
|
(454)
|
(434)
|
(536)
|
(711)
|
(727)
|
(742)
|
(894)
|
(800)
|
(1 154)
|
(1 179)
|
(369)
|
(329)
|
360
|
486
|
175
|
301
|
137
|
232
|
599
|
531
|
564
|
382
|
6
|
51
|
(78)
|
136
|
105
|
56
|
68
|
(112)
|
(230)
|
|
| Income to Minority Interest |
62
|
77
|
74
|
68
|
63
|
60
|
77
|
94
|
112
|
109
|
101
|
86
|
73
|
74
|
71
|
80
|
242
|
256
|
274
|
273
|
106
|
89
|
66
|
47
|
34
|
21
|
9
|
3
|
1
|
1
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(4)
|
(5)
|
(5)
|
(4)
|
(1)
|
(0)
|
|
| Equity Earnings Affiliates |
4
|
6
|
7
|
7
|
7
|
8
|
8
|
11
|
10
|
7
|
13
|
25
|
14
|
31
|
30
|
30
|
26
|
21
|
1
|
(17)
|
(15)
|
(11)
|
1
|
2
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
4
|
3
|
|
| Net Income (Common) |
96
N/A
|
215
+125%
|
210
-3%
|
133
-36%
|
246
+84%
|
171
-30%
|
164
-4%
|
75
-54%
|
(187)
N/A
|
(263)
-41%
|
(339)
-29%
|
(324)
+5%
|
(449)
-39%
|
(605)
-35%
|
(626)
-3%
|
(632)
-1%
|
(929)
-47%
|
(825)
+11%
|
(1 182)
-43%
|
(1 226)
-4%
|
(811)
+34%
|
(785)
+3%
|
(216)
+72%
|
(141)
+35%
|
22
N/A
|
133
+501%
|
68
-49%
|
127
+88%
|
475
+273%
|
465
-2%
|
484
+4%
|
355
-27%
|
(37)
N/A
|
(17)
+55%
|
(155)
-818%
|
69
N/A
|
56
-18%
|
33
-41%
|
63
+90%
|
(114)
N/A
|
(247)
-118%
|
|
| EPS (Diluted) |
0.63
N/A
|
1.34
+113%
|
1.34
N/A
|
0.79
-41%
|
1.51
+91%
|
1.29
-15%
|
1.04
-19%
|
0.55
-47%
|
-1.39
N/A
|
-1.92
-38%
|
-2.47
-29%
|
-2.35
+5%
|
-3.25
-38%
|
-4.37
-34%
|
-4.48
-3%
|
-4.52
-1%
|
-6.66
-47%
|
-5.88
+12%
|
-8.38
-43%
|
-8.69
-4%
|
-5.76
+34%
|
-5.53
+4%
|
-1.28
+77%
|
-0.99
+23%
|
0.13
N/A
|
0.75
+477%
|
0.35
-53%
|
0.64
+83%
|
2.4
+275%
|
2.71
+13%
|
2.48
-8%
|
2.05
-17%
|
-0.21
N/A
|
-0.09
+57%
|
-0.89
-889%
|
0.35
N/A
|
0.32
-9%
|
0.19
-41%
|
0.36
+89%
|
-0.64
N/A
|
-1.41
-120%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
