Sportradar Group AG
NASDAQ:SRAD
Sportradar Group AG
NASDAQ:SRAD
Price:
18.04
USD
1.41%
Market Cap:
$5.4B
Income Statement
Earnings Waterfall
Sportradar Group AG
Sportradar Group AG
Income Statement
Sportradar Group AG
Sportradar Group AG
Currency: EUR
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
12
|
0
|
22
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Revenue |
272
N/A
|
409
+50%
|
561
+37%
|
601
+7%
|
634
+6%
|
676
+7%
|
730
+8%
|
770
+5%
|
809
+5%
|
831
+3%
|
878
+6%
|
936
+7%
|
998
+7%
|
1 052
+5%
|
1 107
+5%
|
1 152
+4%
|
1 191
+3%
|
1 228
+3%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(57)
|
(86)
|
(119)
|
(132)
|
(143)
|
(161)
|
(176)
|
(188)
|
(189)
|
(187)
|
(206)
|
(223)
|
(251)
|
(276)
|
(294)
|
(310)
|
(317)
|
(325)
|
|
| Gross Profit |
216
N/A
|
323
+50%
|
442
+37%
|
468
+6%
|
491
+5%
|
515
+5%
|
554
+8%
|
582
+5%
|
620
+7%
|
645
+4%
|
672
+4%
|
713
+6%
|
747
+5%
|
776
+4%
|
812
+5%
|
842
+4%
|
874
+4%
|
903
+3%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(178)
|
(278)
|
(388)
|
(422)
|
(460)
|
(476)
|
(528)
|
(549)
|
(571)
|
(583)
|
(593)
|
(620)
|
(647)
|
(665)
|
(677)
|
(717)
|
(748)
|
(769)
|
|
| Selling, General & Administrative |
(85)
|
(137)
|
(184)
|
(197)
|
(215)
|
(232)
|
(266)
|
(291)
|
(311)
|
(318)
|
(326)
|
(328)
|
(333)
|
(345)
|
(350)
|
(372)
|
(385)
|
(391)
|
|
| Depreciation & Amortization |
(64)
|
(91)
|
(129)
|
(146)
|
(167)
|
(172)
|
(185)
|
(180)
|
(183)
|
(189)
|
(206)
|
(236)
|
(263)
|
(273)
|
(285)
|
(296)
|
(308)
|
(317)
|
|
| Other Operating Expenses |
(28)
|
(50)
|
(75)
|
(79)
|
(78)
|
(72)
|
(78)
|
(78)
|
(77)
|
(75)
|
(61)
|
(56)
|
(51)
|
(47)
|
(43)
|
(49)
|
(55)
|
(61)
|
|
| Operating Income |
38
N/A
|
44
+18%
|
54
+21%
|
46
-14%
|
31
-33%
|
39
+27%
|
26
-34%
|
33
+28%
|
50
+49%
|
62
+25%
|
78
+26%
|
94
+19%
|
100
+7%
|
111
+10%
|
135
+22%
|
124
-8%
|
125
+1%
|
134
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(8)
|
(20)
|
(13)
|
(7)
|
(0)
|
12
|
6
|
(21)
|
(47)
|
(49)
|
23
|
(34)
|
(44)
|
(37)
|
(34)
|
(67)
|
(7)
|
(29)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(7)
|
(7)
|
(7)
|
(7)
|
(2)
|
(2)
|
(6)
|
(20)
|
(30)
|
(22)
|
(22)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
|
| Total Other Income |
(4)
|
(4)
|
(10)
|
0
|
8
|
8
|
(12)
|
8
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
25
N/A
|
19
-24%
|
24
+23%
|
31
+29%
|
32
+4%
|
52
+65%
|
18
-66%
|
17
-3%
|
(3)
N/A
|
(7)
-137%
|
47
N/A
|
37
-22%
|
35
-5%
|
68
+96%
|
23
-67%
|
52
+129%
|
113
+120%
|
99
-13%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(8)
|
(11)
|
(11)
|
(12)
|
(6)
|
(4)
|
(7)
|
(8)
|
(11)
|
(15)
|
(13)
|
(9)
|
(9)
|
(10)
|
11
|
7
|
(4)
|
(4)
|
|
| Income from Continuing Operations |
18
|
9
|
13
|
19
|
26
|
48
|
11
|
9
|
(14)
|
(22)
|
35
|
27
|
26
|
58
|
34
|
59
|
109
|
95
|
|
| Income to Minority Interest |
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Net Income (Common) |
17
N/A
|
9
-51%
|
13
+47%
|
19
+47%
|
26
+42%
|
48
+81%
|
11
-77%
|
10
-12%
|
(13)
N/A
|
(22)
-62%
|
35
N/A
|
27
-21%
|
26
-6%
|
59
+128%
|
34
-42%
|
59
+73%
|
110
+86%
|
95
-13%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.03
-50%
|
0.04
+33%
|
0.06
+50%
|
0.08
+33%
|
0.15
+87%
|
0.03
-80%
|
0.03
N/A
|
-0.04
N/A
|
-0.06
-50%
|
0.11
N/A
|
0.09
-18%
|
0.08
-11%
|
0.18
+125%
|
0.11
-39%
|
0.18
+64%
|
0.34
+89%
|
0.3
-12%
|
|
Switch to:
Switch to:
See Also
Discover More
