Sportradar Group AG
NASDAQ:SRAD

Watchlist Manager
Sportradar Group AG Logo
Sportradar Group AG
NASDAQ:SRAD
Watchlist
Price: 24.33 USD -3.95% Market Closed
Market Cap: 7.3B USD

Relative Value

The Relative Value of one SRAD stock under the Base Case scenario is hidden USD. Compared to the current market price of 24.33 USD, Sportradar Group AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SRAD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
12
Median 3Y
4.2
Median 5Y
4.4
Industry
1.4
Forward
4.8
vs History
48
vs Industry
3
Median 3Y
102.8
Median 5Y
111.1
Industry
19.2
Forward
71.9
vs History
46
vs Industry
20
Median 3Y
16
Median 5Y
16.5
Industry
9.8
vs History
12
vs Industry
0
Median 3Y
-6.1
Median 5Y
-6.1
Industry
18.7
vs History
6
vs Industry
10
Median 3Y
3.8
Median 5Y
4.2
Industry
2.1
vs History
14
vs Industry
15
Median 3Y
3.7
Median 5Y
4
Industry
1.9
Forward
4.6
vs History
14
vs Industry
27
Median 3Y
4.9
Median 5Y
5.2
Industry
3.8
vs History
23
vs Industry
26
Median 3Y
12
Median 5Y
12.7
Industry
10.7
Forward
20.7
vs History
51
vs Industry
10
Median 3Y
47.4
Median 5Y
51.4
Industry
16.7
Forward
33.4
vs History
42
vs Industry
25
Median 3Y
14.1
Median 5Y
15.2
Industry
12.1
vs History
61
vs Industry
13
Median 3Y
47.1
Median 5Y
53.9
Industry
17.3
vs History
29
vs Industry
14
Median 3Y
2.8
Median 5Y
3
Industry
1.3

Multiples Across Competitors

SRAD Competitors Multiples
Sportradar Group AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Sportradar Group AG
NASDAQ:SRAD
7.3B USD 5.5 107.1 14.3 48.2
IE
Flutter Entertainment PLC
LSE:FLTR
34.9B GBP 2.4 66.9 18.6 39.7
US
Las Vegas Sands Corp
NYSE:LVS
28.9B USD 2.6 22.1 9.7 15.3
AU
Aristocrat Leisure Ltd
ASX:ALL
40.1B AUD 6.3 25.6 21.8 21.8
US
DraftKings Inc
NASDAQ:DKNG
18.2B USD 3.6 -45.8 -89.6 -37.5
HK
Galaxy Entertainment Group Ltd
HKEX:27
143.3B HKD 3.3 16.4 10.9 15.8
MO
Sands China Ltd
HKEX:1928
120.8B HKD 2.2 14.7 9.3 14.4
SE
Evolution AB (publ)
STO:EVO
136.8B SEK 5.6 10.2 7.5 8.2
ZA
Sun International Ltd
JSE:SUI
10.1B Zac 0 0 0 0
US
PENN Entertainment Inc
SWB:PN1
7.4B EUR 1.3 -100.2 21.9 60.6
US
MGM Resorts International
NYSE:MGM
8.9B USD 0.5 13.2 5.4 8.4
P/E Multiple
Earnings Growth PEG
CH
Sportradar Group AG
NASDAQ:SRAD
Average P/E: 34.5
107.1
79%
1.4
IE
Flutter Entertainment PLC
LSE:FLTR
66.9
308%
0.2
US
Las Vegas Sands Corp
NYSE:LVS
22.1
14%
1.6
AU
Aristocrat Leisure Ltd
ASX:ALL
25.6
17%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -45.8 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
16.4
13%
1.3
MO
Sands China Ltd
HKEX:1928
14.7
19%
0.8
SE
Evolution AB (publ)
STO:EVO
10.2
8%
1.3
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
US
P
PENN Entertainment Inc
SWB:PN1
Negative Multiple: -100.2 N/A N/A
US
MGM Resorts International
NYSE:MGM
13.2
5%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Sportradar Group AG
NASDAQ:SRAD
Average EV/EBITDA: 13.3
14.3
3%
4.8
IE
Flutter Entertainment PLC
LSE:FLTR
18.6
38%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
9.7
10%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
21.8
16%
1.4
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -89.6 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
10.9
12%
0.9
MO
Sands China Ltd
HKEX:1928
9.3
11%
0.8
SE
Evolution AB (publ)
STO:EVO
7.5
5%
1.5
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
P
PENN Entertainment Inc
SWB:PN1
21.9
51%
0.4
US
MGM Resorts International
NYSE:MGM
5.4
25%
0.2