Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
SRCE 1st Source Corp
1st Source Corp banner

1st Source Corp
NASDAQ:SRCE

Watchlist Manager
1st Source Corp Logo
1st Source Corp
NASDAQ:SRCE
Watchlist
Price: 88.13 USD -0.14% Market Closed
Market Cap: $2.1B
Write Note Create Alert

DCF Value

The DCF Value for 1st Source Corp (SRCE) under the Base Case is USD. Compared with the current market price of 88.13 USD, the stock appears .

Key assumptions
SRCE DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 4.7%
Net Margin 37.2%35.7%
Forecast Period 5 years
Model Settings
Template Bank
Discount Rate 7.9%
Exit Multiple 9.9x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue SRCE Research

Summary
SRCE intrinsic value, competitors valuation, and company profile.
DCF Valuation
SRCE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SRCE stock valuation using valuation multiples.
Wall St Estimates
SRCE price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SRCE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate