Watchlist Manager

Watchlist

Price: 65.95 USD 0.06% Market Closed

Market Cap: $1.6B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		119	122	122	121	119	115	111	107	103	102	101	101	99	97	95	96	98	100	103	105	106	108	109	114	119	125	129	131	132	131	129	128	128	132	137	142	148	149	151	150	148	149	149	151	152	152	153	156	157	158	159	159	160	161	163	164	167	168	169	169	170	172	176	180	186	192	200	207	214	218	222	224	224	224	221	219	226	228	231	239	237	239	245	252	264	273	278	279	279	281	287	293	301	310	321	334
Interest Income		246	237	224	213	200	190	182	172	162	158	152	151	151	152	156	162	169	176	186	197	209	219	230	244	254	260	256	246	235	224	216	208	200	199	199	199	201	198	196	193	188	186	183	182	182	181	180	181	180	179	179	177	179	179	180	182	185	188	190	191	192	194	199	205	212	222	234	245	257	267	275	282	283	282	274	264	263	258	256	259	255	255	261	271	294	325	358	389	417	439	460	475	484	491	497	505
Interest Expense		127	115	102	91	81	75	70	65	59	55	51	50	53	56	60	66	70	76	83	92	103	111	121	130	135	135	127	115	103	93	87	80	72	67	62	57	53	49	45	42	39	37	34	32	30	29	26	25	23	21	20	19	18	18	18	18	18	19	21	22	22	22	23	25	27	30	34	38	43	49	53	57	59	58	52	45	37	29	24	21	18	16	16	19	30	52	80	110	138	158	173	183	183	181	176	170
Non Interest Income		87	76	74	69	73	74	78	82	80	74	72	64	63	66	62	69	69	70	74	76	77	75	75	72	71	74	75	70	84	84	86	94	86	86	84	86	87	85	86	83	81	82	81	81	81	80	80	80	77	78	77	76	78	78	81	82	83	85	86	88	89	91	92	95	99	99	100	99	97	97	98	100	101	102	101	103	104	105	105	102	100	97	95	92	91	91	91	94	91	89	90	88	86	87	87	87
Revenue		206 N/A	197 -4%	196 -1%	191 -3%	192 +1%	189 -1%	190 +0%	189 -1%	184 -3%	177 -4%	174 -2%	165 -5%	161 -2%	163 +1%	157 -4%	166 +5%	167 +1%	170 +2%	176 +4%	181 +3%	183 +1%	183 0%	184 +1%	186 +1%	190 +2%	199 +5%	205 +3%	201 -2%	216 +8%	214 -1%	215 +1%	222 +3%	214 -4%	218 +2%	221 +1%	228 +3%	234 +3%	234 0%	236 +1%	233 -1%	229 -2%	231 +1%	230 -1%	232 +1%	233 +1%	232 -1%	233 +1%	236 +1%	234 -1%	235 +1%	236 +0%	235 -1%	238 +2%	239 +0%	243 +2%	246 +1%	250 +1%	254 +2%	255 +1%	257 +1%	259 +1%	263 +2%	268 +2%	276 +3%	284 +3%	292 +3%	300 +3%	305 +2%	311 +2%	316 +2%	320 +1%	324 +1%	325 +0%	325 +0%	323 -1%	322 0%	330 +2%	334 +1%	336 +1%	341 +1%	337 -1%	336 0%	341 +1%	344 +1%	355 +3%	365 +3%	370 +1%	373 +1%	369 -1%	370 +0%	376 +2%	381 +1%	387 +2%	397 +3%	408 +3%	421 +3%
Pre-Tax Income
Loan Loss Provision		(26)	(30)	(37)	(36)	(40)	(33)	(28)	(23)	(17)	(12)	(7)	(4)	(0)	0	4	6	6	6	4	3	3	3	0	(4)	(8)	(10)	(13)	(13)	(17)	(23)	(27)	(30)	(31)	(28)	(25)	(24)	(19)	(17)	(11)	(7)	(3)	(3)	(5)	(5)	(6)	(4)	(3)	(2)	(1)	(1)	(2)	(4)	(4)	(3)	(2)	(1)	(2)	(3)	(4)	(5)	(6)	(6)	(7)	(6)	(9)	(12)	(14)	(18)	(20)	(21)	(20)	(18)	(16)	(22)	(28)	(34)	(16)	(27)	(14)	(2)	4	4	(1)	(7)	(13)	(14)	(12)	(9)	(6)	(9)	(9)	(12)	(12)	(9)	(17)	(15)
Non Interest Expense		(122)	(126)	(130)	(133)	(141)	(143)	(147)	(146)	(139)	(136)	(131)	(131)	(127)	(126)	(125)	(123)	(123)	(121)	(123)	(124)	(126)	(129)	(131)	(136)	(140)	(146)	(150)	(151)	(153)	(154)	(153)	(151)	(151)	(150)	(152)	(153)	(155)	(156)	(152)	(152)	(152)	(152)	(153)	(153)	(152)	(150)	(149)	(150)	(149)	(149)	(147)	(147)	(150)	(152)	(156)	(159)	(159)	(162)	(164)	(164)	(164)	(164)	(165)	(168)	(174)	(178)	(183)	(186)	(187)	(186)	(188)	(187)	(189)	(190)	(188)	(188)	(208)	(185)	(185)	(186)	(186)	(187)	(188)	(185)	(185)	(189)	(192)	(197)	(202)	(202)	(202)	(201)	(204)	(207)	(210)	(215)
Pre-Tax Income		58 N/A	41 -29%	30 -28%	22 -25%	11 -49%	12 +9%	15 +24%	20 +27%	27 +39%	28 +4%	35 +24%	30 -13%	34 +12%	37 +8%	36 -2%	48 +34%	49 +2%	54 +10%	57 +6%	60 +5%	60 -1%	57 -4%	54 -6%	45 -16%	42 -8%	43 +3%	41 -4%	37 -11%	46 +26%	37 -19%	36 -5%	41 +15%	32 -23%	41 +30%	44 +6%	51 +17%	61 +19%	61 +1%	73 +19%	75 +3%	74 -1%	76 +3%	72 -5%	74 +3%	76 +2%	77 +2%	80 +4%	83 +4%	84 +1%	86 +2%	86 +1%	84 -2%	84 +0%	84 -1%	86 +2%	86 +0%	89 +3%	89 +0%	87 -2%	88 +1%	89 +1%	93 +4%	96 +4%	101 +5%	101 +0%	101 +0%	103 +1%	101 -2%	105 +4%	109 +4%	112 +3%	119 +6%	120 +1%	113 -6%	106 -6%	101 -5%	106 +5%	122 +14%	137 +13%	153 +11%	155 +1%	153 -1%	152 -1%	152 +0%	157 +3%	162 +3%	166 +2%	166 +0%	162 -3%	159 -2%	165 +4%	168 +2%	171 +2%	181 +6%	181 +0%	191 +5%
Net Income
Tax Provision		(20)	(13)	(8)	(6)	(1)	(2)	(3)	(5)	(8)	(9)	(11)	(8)	(9)	(10)	(10)	(16)	(16)	(18)	(19)	(20)	(20)	(19)	(18)	(14)	(11)	(12)	(11)	(8)	(13)	(7)	(6)	(9)	(6)	(12)	(13)	(16)	(19)	(19)	(24)	(25)	(26)	(27)	(25)	(26)	(26)	(27)	(29)	(30)	(29)	(30)	(30)	(27)	(26)	(26)	(27)	(28)	(31)	(31)	(31)	(31)	(31)	(33)	(34)	(36)	(36)	(33)	(29)	(26)	(24)	(24)	(26)	(28)	(28)	(27)	(25)	(24)	(25)	(28)	(32)	(36)	(36)	(35)	(35)	(35)	(36)	(38)	(39)	(39)	(37)	(36)	(37)	(38)	(38)	(40)	(40)	(42)
Income from Continuing Operations		39	28	21	17	10	10	12	15	19	20	24	22	25	27	26	33	34	37	39	40	39	38	36	31	31	31	31	29	33	30	29	32	26	29	30	35	41	42	49	50	48	49	47	48	50	50	52	54	55	56	57	57	58	58	59	58	58	58	57	57	58	60	62	65	65	68	74	75	82	85	86	92	92	86	81	77	82	93	105	117	119	118	117	117	121	124	127	128	125	123	128	130	133	141	141	149
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	0	(0)	(0)	(0)	0	(0)	(0)	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)	0	0	0	0	0
Net Income (Common)		39 N/A	29 -25%	22 -23%	18 -18%	10 -45%	10 +3%	12 +19%	15 +21%	19 +30%	20 +3%	24 +20%	22 -6%	25 +11%	27 +7%	26 -2%	33 +23%	34 +4%	37 +9%	39 +6%	40 +4%	39 -2%	38 -4%	36 -6%	31 -14%	31 -1%	31 +3%	31 -3%	29 -5%	33 +16%	29 -13%	26 -9%	27 +2%	19 -29%	22 +16%	24 +7%	28 +19%	29 +5%	32 +9%	41 +27%	43 +5%	48 +11%	49 +2%	46 -5%	48 +3%	49 +3%	50 +1%	51 +3%	53 +4%	54 +2%	55 +2%	56 +1%	56 +0%	57 +2%	57 0%	58 +2%	57 -2%	57 -1%	57 +1%	56 -2%	57 +1%	57 +2%	60 +4%	62 +4%	65 +5%	68 +4%	70 +4%	76 +7%	78 +4%	82 +4%	85 +4%	86 +2%	91 +5%	91 +1%	86 -6%	81 -6%	76 -5%	81 +6%	92 +14%	104 +13%	116 +12%	118 +1%	117 -1%	116 -1%	116 +0%	120 +3%	123 +3%	126 +2%	126 +0%	124 -2%	122 -1%	126 +4%	128 +2%	131 +2%	139 +6%	140 +0%	147 +5%
EPS (Diluted)		1.5 N/A	1.13 -25%	0.87 -23%	0.71 -18%	0.39 -45%	0.4 +3%	0.47 +17%	0.57 +21%	0.75 +32%	0.77 +3%	0.93 +21%	0.88 -5%	0.98 +11%	1.05 +7%	1.03 -2%	1.27 +23%	1.33 +5%	1.44 +8%	1.53 +6%	1.6 +5%	1.56 -3%	1.51 -3%	1.38 -9%	1.14 -17%	1.17 +3%	1.18 +1%	1.14 -3%	1.08 -5%	1.24 +15%	1.09 -12%	0.99 -9%	1.01 +2%	0.71 -30%	0.83 +17%	0.89 +7%	1.06 +19%	1.1 +4%	1.21 +10%	1.53 +26%	1.6 +5%	1.78 +11%	1.82 +2%	1.73 -5%	1.78 +3%	1.83 +3%	1.86 +2%	1.91 +3%	1.98 +4%	2.03 +3%	2.07 +2%	2.1 +1%	2.13 +1%	2.17 +2%	2.17 N/A	2.22 +2%	2.19 -1%	2.17 -1%	2.2 +1%	2.17 -1%	2.19 +1%	2.22 +1%	2.31 +4%	2.39 +3%	2.5 +5%	2.6 +4%	2.71 +4%	2.91 +7%	3.01 +3%	3.16 +5%	3.29 +4%	3.37 +2%	3.56 +6%	3.57 +0%	3.36 -6%	3.17 -6%	3 -5%	3.17 +6%	3.65 +15%	4.13 +13%	4.66 +13%	4.7 +1%	4.72 +0%	4.68 -1%	4.71 +1%	4.84 +3%	5 +3%	5.12 +2%	5.12 N/A	5.03 -2%	4.98 -1%	5.15 +3%	5.24 +2%	5.36 +2%	5.69 +6%	5.71 +0%	6.01 +5%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 314,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.