SRM Entertainment Inc
NASDAQ:SRM
Income Statement
Earnings Waterfall
SRM Entertainment Inc
Income Statement
SRM Entertainment Inc
| Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
10
N/A
|
5
-43%
|
6
+6%
|
7
+17%
|
5
-28%
|
5
-5%
|
4
-6%
|
4
+2%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(8)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
|
| Gross Profit |
2
N/A
|
1
-39%
|
1
+10%
|
1
+12%
|
1
-28%
|
1
-3%
|
1
-17%
|
1
+12%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(1)
|
(3)
|
(3)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
|
| Selling, General & Administrative |
(1)
|
(3)
|
(3)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
|
| Operating Income |
1
N/A
|
(1)
N/A
|
(2)
-42%
|
(4)
-84%
|
(5)
-20%
|
(4)
+8%
|
(4)
-4%
|
(3)
+25%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
(2)
N/A
|
(2)
-36%
|
(4)
-83%
|
(4)
-19%
|
(4)
+8%
|
(4)
-5%
|
(3)
+25%
|
|
| Net Income | |||||||||
| Income from Continuing Operations |
1
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Net Income (Common) |
1
N/A
|
(2)
N/A
|
(2)
-36%
|
(4)
-83%
|
(4)
-19%
|
(4)
+8%
|
(4)
-5%
|
(3)
+25%
|
|
| EPS (Diluted) |
0.06
N/A
|
-0.18
N/A
|
-0.27
-50%
|
-0.37
-37%
|
-0.43
-16%
|
-0.41
+5%
|
-0.37
+10%
|
-0.19
+49%
|
|