SRM Entertainment Inc
NASDAQ:SRM
Intrinsic Value
The intrinsic value of one SRM stock under the Base Case scenario is 0.433 USD. Compared to the current market price of 6.845 USD, SRM Entertainment Inc is Overvalued by 94%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
SRM Entertainment Inc
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
SRM Entertainment Inc
Balance Sheet Decomposition
SRM Entertainment Inc
Current Assets | 3m |
Cash & Short-Term Investments | 1.1m |
Receivables | 672.5k |
Other Current Assets | 1.3m |
Non-Current Assets | 2.8m |
PP&E | 55.9k |
Intangibles | 2.7m |
Other Non-Current Assets | 100 |
Free Cash Flow Analysis
SRM Entertainment Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
SRM Entertainment Inc
Revenue
|
4.4m
USD
|
Cost of Revenue
|
-3.4m
USD
|
Gross Profit
|
958.2k
USD
|
Operating Expenses
|
-4.2m
USD
|
Operating Income
|
-3.3m
USD
|
Other Expenses
|
-8.7k
USD
|
Net Income
|
-3.3m
USD
|
SRM Profitability Score
Profitability Due Diligence
SRM Entertainment Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.
Score
SRM Entertainment Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.
SRM Solvency Score
Solvency Due Diligence
SRM Entertainment Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Score
SRM Entertainment Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SRM Price Targets Summary
SRM Entertainment Inc
Dividends
Current shareholder yield for SRM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SRM stock under the Base Case scenario is 0.433 USD.
Compared to the current market price of 6.845 USD, SRM Entertainment Inc is Overvalued by 94%.