SS&C Technologies Holdings Inc
NASDAQ:SSNC
Cash Flow Statement
Cash Flow Statement
SS&C Technologies Holdings Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
123
|
124
|
121
|
131
|
131
|
143
|
67
|
43
|
24
|
13
|
86
|
131
|
172
|
195
|
221
|
329
|
332
|
217
|
210
|
103
|
133
|
318
|
356
|
439
|
457
|
505
|
570
|
625
|
701
|
721
|
747
|
801
|
797
|
718
|
693
|
649
|
604
|
625
|
621
|
609
|
640
|
|
Depreciation & Amortization |
100
|
100
|
100
|
100
|
101
|
102
|
126
|
151
|
180
|
212
|
221
|
229
|
232
|
233
|
235
|
237
|
240
|
317
|
403
|
519
|
660
|
715
|
758
|
775
|
757
|
747
|
737
|
725
|
710
|
697
|
681
|
667
|
664
|
662
|
661
|
672
|
672
|
674
|
678
|
670
|
670
|
|
Change in Deffered Taxes |
(9)
|
(12)
|
(13)
|
(14)
|
(14)
|
(15)
|
(29)
|
(40)
|
(44)
|
(57)
|
(53)
|
(48)
|
(49)
|
(39)
|
(33)
|
(152)
|
(157)
|
(227)
|
(233)
|
(106)
|
(123)
|
(81)
|
(74)
|
(87)
|
(90)
|
(107)
|
(129)
|
(155)
|
(157)
|
(119)
|
(122)
|
(88)
|
(88)
|
(108)
|
(84)
|
(77)
|
(74)
|
(63)
|
(88)
|
(83)
|
(84)
|
|
Stock-Based Compensation |
9
|
10
|
11
|
11
|
13
|
14
|
34
|
44
|
55
|
64
|
53
|
51
|
46
|
44
|
42
|
42
|
43
|
78
|
86
|
97
|
105
|
78
|
77
|
72
|
75
|
78
|
83
|
88
|
93
|
99
|
105
|
114
|
126
|
144
|
125
|
125
|
127
|
114
|
149
|
160
|
163
|
|
Other Non-Cash Items |
(8)
|
(10)
|
(5)
|
3
|
4
|
8
|
30
|
25
|
32
|
29
|
0
|
19
|
24
|
39
|
56
|
56
|
56
|
134
|
131
|
159
|
164
|
64
|
88
|
73
|
98
|
124
|
105
|
103
|
75
|
98
|
116
|
110
|
141
|
166
|
157
|
106
|
124
|
89
|
94
|
117
|
104
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
310
|
0
|
0
|
0
|
281
|
0
|
0
|
0
|
349
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
21
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
127
|
0
|
0
|
0
|
103
|
0
|
0
|
0
|
250
|
0
|
0
|
0
|
354
|
0
|
0
|
0
|
236
|
0
|
0
|
0
|
193
|
0
|
0
|
0
|
298
|
0
|
0
|
0
|
462
|
0
|
|
Change in Working Capital |
20
|
29
|
15
|
32
|
23
|
23
|
14
|
52
|
27
|
72
|
92
|
88
|
77
|
46
|
10
|
0
|
13
|
(45)
|
(25)
|
(35)
|
(126)
|
(78)
|
(56)
|
128
|
116
|
198
|
47
|
(114)
|
(107)
|
(206)
|
(47)
|
(61)
|
(87)
|
(123)
|
(178)
|
(215)
|
(120)
|
(54)
|
(109)
|
(98)
|
(189)
|
|
Cash from Operating Activities |
226
N/A
|
231
+2%
|
218
-6%
|
253
+16%
|
245
-3%
|
260
+6%
|
209
-20%
|
231
+10%
|
218
-5%
|
269
+23%
|
347
+29%
|
418
+21%
|
456
+9%
|
473
+4%
|
489
+3%
|
470
-4%
|
484
+3%
|
396
-18%
|
486
+23%
|
640
+32%
|
708
+11%
|
937
+32%
|
1 073
+14%
|
1 328
+24%
|
1 339
+1%
|
1 467
+10%
|
1 328
-9%
|
1 185
-11%
|
1 223
+3%
|
1 191
-3%
|
1 375
+15%
|
1 429
+4%
|
1 427
0%
|
1 314
-8%
|
1 249
-5%
|
1 134
-9%
|
1 206
+6%
|
1 271
+5%
|
1 196
-6%
|
1 215
+2%
|
1 141
-6%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(16)
|
(17)
|
(17)
|
(19)
|
(18)
|
(15)
|
(17)
|
(18)
|
(20)
|
(27)
|
(30)
|
(38)
|
(42)
|
(46)
|
(50)
|
(46)
|
(48)
|
(60)
|
(66)
|
(89)
|
(111)
|
(110)
|
(130)
|
(130)
|
(124)
|
(123)
|
(111)
|
(106)
|
(111)
|
(114)
|
(123)
|
(137)
|
(141)
|
(163)
|
(202)
|
(208)
|
(226)
|
(244)
|
(228)
|
(252)
|
(254)
|
|
Other Items |
(3)
|
(3)
|
(3)
|
(86)
|
(87)
|
(95)
|
(2 702)
|
(2 729)
|
(3 047)
|
(3 040)
|
(425)
|
(458)
|
(138)
|
(137)
|
(146)
|
(17)
|
(19)
|
(4 629)
|
(4 631)
|
(7 014)
|
(6 997)
|
(2 371)
|
(2 343)
|
(10)
|
(74)
|
(159)
|
(185)
|
(104)
|
(44)
|
54
|
50
|
(12)
|
(1 573)
|
(1 641)
|
(1 596)
|
(1 549)
|
2
|
45
|
12
|
(17)
|
(15)
|
|
Cash from Investing Activities |
(18)
N/A
|
(20)
-9%
|
(20)
-1%
|
(104)
-419%
|
(105)
-1%
|
(110)
-4%
|
(2 718)
-2 380%
|
(2 747)
-1%
|
(3 066)
-12%
|
(3 067)
0%
|
(455)
+85%
|
(495)
-9%
|
(180)
+64%
|
(183)
-2%
|
(196)
-7%
|
(63)
+68%
|
(67)
-6%
|
(4 689)
-6 878%
|
(4 696)
0%
|
(7 103)
-51%
|
(7 107)
0%
|
(2 481)
+65%
|
(2 474)
+0%
|
(141)
+94%
|
(198)
-41%
|
(282)
-43%
|
(296)
-5%
|
(211)
+29%
|
(155)
+26%
|
(60)
+61%
|
(73)
-21%
|
(148)
-104%
|
(1 714)
-1 056%
|
(1 804)
-5%
|
(1 798)
+0%
|
(1 758)
+2%
|
(224)
+87%
|
(198)
+11%
|
(217)
-9%
|
(268)
-24%
|
(269)
0%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
43
|
45
|
33
|
28
|
33
|
747
|
752
|
781
|
789
|
92
|
121
|
85
|
84
|
78
|
52
|
60
|
75
|
1 479
|
1 488
|
1 484
|
1 500
|
96
|
24
|
65
|
58
|
54
|
(39)
|
(38)
|
(227)
|
(329)
|
(312)
|
(290)
|
(262)
|
(167)
|
(239)
|
(384)
|
(380)
|
(471)
|
(334)
|
(356)
|
(238)
|
|
Net Issuance of Debt |
(239)
|
(244)
|
(236)
|
(137)
|
(136)
|
(204)
|
2 282
|
2 165
|
2 179
|
2 183
|
(349)
|
(263)
|
(294)
|
(317)
|
(288)
|
(468)
|
(469)
|
3 992
|
3 843
|
5 603
|
5 526
|
937
|
956
|
(1 124)
|
(835)
|
(966)
|
(825)
|
(738)
|
(818)
|
(664)
|
(726)
|
(520)
|
993
|
1 012
|
1 092
|
1 127
|
(501)
|
(392)
|
(391)
|
(375)
|
(410)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
(11)
|
(21)
|
(32)
|
(44)
|
(46)
|
(47)
|
(49)
|
(50)
|
(50)
|
(50)
|
(51)
|
(53)
|
(54)
|
(56)
|
(60)
|
(65)
|
(71)
|
(82)
|
(90)
|
(96)
|
(108)
|
(114)
|
(121)
|
(132)
|
(136)
|
(145)
|
(154)
|
(159)
|
(174)
|
(184)
|
(194)
|
(205)
|
(203)
|
(203)
|
(202)
|
(211)
|
(221)
|
(230)
|
|
Other |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(46)
|
(53)
|
(55)
|
(58)
|
(15)
|
(8)
|
(7)
|
(6)
|
(4)
|
(5)
|
(6)
|
294
|
111
|
501
|
410
|
175
|
365
|
653
|
72
|
(271)
|
(280)
|
(516)
|
933
|
2 116
|
1 729
|
1 541
|
596
|
(1 201)
|
(1 327)
|
(1 724)
|
(2 097)
|
(1 275)
|
(310)
|
1 665
|
1 510
|
|
Cash from Financing Activities |
(198)
N/A
|
(199)
-1%
|
(204)
-2%
|
(120)
+41%
|
(125)
-4%
|
511
N/A
|
2 944
+476%
|
2 847
-3%
|
2 866
+1%
|
2 169
-24%
|
(292)
N/A
|
(236)
+19%
|
(268)
-13%
|
(295)
-10%
|
(293)
+1%
|
(466)
-59%
|
(456)
+2%
|
5 704
N/A
|
5 377
-6%
|
7 517
+40%
|
7 354
-2%
|
1 118
-85%
|
1 249
+12%
|
(513)
N/A
|
(819)
-60%
|
(1 305)
-59%
|
(1 276)
+2%
|
(1 428)
-12%
|
(257)
+82%
|
969
N/A
|
533
-45%
|
557
+4%
|
1 144
+105%
|
(550)
N/A
|
(679)
-23%
|
(1 185)
-75%
|
(3 181)
-169%
|
(2 339)
+26%
|
(1 245)
+47%
|
713
N/A
|
632
-11%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(0)
|
1
|
(1)
|
(3)
|
(6)
|
(5)
|
(6)
|
(5)
|
(3)
|
(4)
|
(2)
|
(4)
|
(1)
|
0
|
1
|
4
|
3
|
(1)
|
3
|
(6)
|
(5)
|
(4)
|
(10)
|
2
|
(6)
|
(4)
|
2
|
2
|
8
|
6
|
0
|
(4)
|
(7)
|
(24)
|
(33)
|
(26)
|
(21)
|
(4)
|
3
|
2
|
(3)
|
|
Net Change in Cash |
10
N/A
|
13
+35%
|
(6)
N/A
|
25
N/A
|
10
-60%
|
656
+6 463%
|
429
-35%
|
326
-24%
|
15
-95%
|
(633)
N/A
|
(401)
+37%
|
(317)
+21%
|
7
N/A
|
(5)
N/A
|
1
N/A
|
(55)
N/A
|
(36)
+34%
|
1 411
N/A
|
1 169
-17%
|
1 049
-10%
|
949
-10%
|
(429)
N/A
|
(162)
+62%
|
676
N/A
|
316
-53%
|
(123)
N/A
|
(242)
-96%
|
(452)
-87%
|
819
N/A
|
2 106
+157%
|
1 835
-13%
|
1 834
0%
|
850
-54%
|
(1 064)
N/A
|
(1 260)
-18%
|
(1 834)
-46%
|
(2 220)
-21%
|
(1 270)
+43%
|
(263)
+79%
|
1 661
N/A
|
1 501
-10%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
211
N/A
|
214
+2%
|
201
-6%
|
234
+16%
|
227
-3%
|
246
+8%
|
192
-22%
|
213
+11%
|
198
-7%
|
242
+22%
|
317
+31%
|
381
+20%
|
415
+9%
|
427
+3%
|
438
+3%
|
424
-3%
|
436
+3%
|
336
-23%
|
420
+25%
|
551
+31%
|
597
+8%
|
827
+39%
|
942
+14%
|
1 198
+27%
|
1 214
+1%
|
1 345
+11%
|
1 217
-9%
|
1 078
-11%
|
1 111
+3%
|
1 077
-3%
|
1 252
+16%
|
1 292
+3%
|
1 286
0%
|
1 151
-10%
|
1 047
-9%
|
926
-12%
|
980
+6%
|
1 027
+5%
|
968
-6%
|
964
0%
|
887
-8%
|