SS&C Technologies Holdings Inc
NASDAQ:SSNC
Income Statement
Earnings Waterfall
SS&C Technologies Holdings Inc
Revenue
|
5.6B
USD
|
Cost of Revenue
|
-3.6B
USD
|
Gross Profit
|
2B
USD
|
Operating Expenses
|
-732.5m
USD
|
Operating Income
|
1.3B
USD
|
Other Expenses
|
-623m
USD
|
Net Income
|
638.7m
USD
|
Income Statement
SS&C Technologies Holdings Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
725
N/A
|
737
+2%
|
750
+2%
|
768
+2%
|
788
+3%
|
812
+3%
|
900
+11%
|
1 000
+11%
|
1 119
+12%
|
1 279
+14%
|
1 381
+8%
|
1 481
+7%
|
1 565
+6%
|
1 603
+2%
|
1 638
+2%
|
1 675
+2%
|
1 690
+1%
|
2 174
+29%
|
2 749
+26%
|
3 421
+24%
|
4 136
+21%
|
4 389
+6%
|
4 540
+3%
|
4 633
+2%
|
4 669
+1%
|
4 659
0%
|
4 668
+0%
|
4 668
0%
|
4 728
+1%
|
4 849
+3%
|
4 960
+2%
|
5 051
+2%
|
5 113
+1%
|
5 182
+1%
|
5 239
+1%
|
5 283
+1%
|
5 351
+1%
|
5 385
+1%
|
5 430
+1%
|
5 503
+1%
|
5 575
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(393)
|
(398)
|
(404)
|
(411)
|
(422)
|
(429)
|
(479)
|
(532)
|
(597)
|
(698)
|
(754)
|
(801)
|
(841)
|
(855)
|
(866)
|
(886)
|
(899)
|
(1 278)
|
(1 639)
|
(2 051)
|
(2 484)
|
(2 529)
|
(2 592)
|
(2 612)
|
(2 615)
|
(2 593)
|
(2 579)
|
(2 574)
|
(2 583)
|
(2 620)
|
(2 632)
|
(2 642)
|
(2 643)
|
(2 683)
|
(2 740)
|
(2 768)
|
(2 818)
|
(2 835)
|
(2 850)
|
(2 851)
|
(3 581)
|
|
Gross Profit |
332
N/A
|
338
+2%
|
346
+2%
|
357
+3%
|
366
+3%
|
383
+5%
|
421
+10%
|
468
+11%
|
522
+12%
|
581
+11%
|
628
+8%
|
681
+9%
|
724
+6%
|
748
+3%
|
772
+3%
|
789
+2%
|
791
+0%
|
896
+13%
|
1 110
+24%
|
1 370
+23%
|
1 653
+21%
|
1 860
+12%
|
1 949
+5%
|
2 021
+4%
|
2 054
+2%
|
2 066
+1%
|
2 089
+1%
|
2 094
+0%
|
2 145
+2%
|
2 229
+4%
|
2 329
+4%
|
2 409
+3%
|
2 470
+3%
|
2 499
+1%
|
2 499
0%
|
2 515
+1%
|
2 533
+1%
|
2 549
+1%
|
2 580
+1%
|
2 652
+3%
|
1 994
-25%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(144)
|
(150)
|
(152)
|
(157)
|
(170)
|
(174)
|
(251)
|
(303)
|
(380)
|
(432)
|
(386)
|
(392)
|
(396)
|
(397)
|
(393)
|
(392)
|
(394)
|
(548)
|
(684)
|
(843)
|
(1 014)
|
(1 038)
|
(1 082)
|
(1 107)
|
(1 123)
|
(1 117)
|
(1 110)
|
(1 108)
|
(1 109)
|
(1 121)
|
(1 138)
|
(1 167)
|
(1 205)
|
(1 302)
|
(1 337)
|
(1 372)
|
(1 401)
|
(1 376)
|
(1 404)
|
(1 443)
|
(733)
|
|
Selling, General & Administrative |
(91)
|
(96)
|
(97)
|
(100)
|
(107)
|
(107)
|
(161)
|
(193)
|
(223)
|
(251)
|
(235)
|
(240)
|
(241)
|
(244)
|
(240)
|
(239)
|
(240)
|
(344)
|
(431)
|
(525)
|
(640)
|
(660)
|
(695)
|
(723)
|
(729)
|
(720)
|
(711)
|
(709)
|
(706)
|
(715)
|
(731)
|
(752)
|
(792)
|
(871)
|
(897)
|
(925)
|
(942)
|
(915)
|
(933)
|
(969)
|
(984)
|
|
Research & Development |
(54)
|
(54)
|
(55)
|
(57)
|
(63)
|
(67)
|
(90)
|
(110)
|
(127)
|
(151)
|
(151)
|
(153)
|
(155)
|
(153)
|
(153)
|
(153)
|
(154)
|
(204)
|
(253)
|
(318)
|
(374)
|
(378)
|
(387)
|
(384)
|
(394)
|
(397)
|
(399)
|
(399)
|
(402)
|
(406)
|
(407)
|
(415)
|
(413)
|
(430)
|
(440)
|
(447)
|
(460)
|
(461)
|
(471)
|
(474)
|
(477)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
728
|
|
Operating Income |
188
N/A
|
188
+0%
|
195
+3%
|
200
+3%
|
197
-2%
|
210
+7%
|
170
-19%
|
165
-3%
|
142
-14%
|
149
+5%
|
242
+62%
|
289
+19%
|
328
+14%
|
352
+7%
|
379
+8%
|
397
+5%
|
397
+0%
|
348
-12%
|
426
+23%
|
527
+24%
|
639
+21%
|
822
+29%
|
867
+5%
|
914
+5%
|
931
+2%
|
949
+2%
|
978
+3%
|
986
+1%
|
1 036
+5%
|
1 108
+7%
|
1 191
+8%
|
1 242
+4%
|
1 265
+2%
|
1 198
-5%
|
1 162
-3%
|
1 143
-2%
|
1 131
-1%
|
1 174
+4%
|
1 176
+0%
|
1 209
+3%
|
1 262
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(69)
|
(64)
|
(61)
|
(26)
|
(24)
|
(23)
|
(49)
|
(77)
|
(105)
|
(132)
|
(131)
|
(129)
|
(124)
|
(118)
|
(113)
|
(108)
|
(104)
|
(147)
|
(197)
|
(269)
|
(345)
|
(378)
|
(400)
|
(401)
|
(376)
|
(336)
|
(292)
|
(247)
|
(222)
|
(212)
|
(205)
|
(151)
|
(177)
|
(200)
|
(247)
|
(243)
|
(354)
|
(387)
|
(389)
|
(347)
|
(377)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(30)
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(139)
|
(141)
|
(141)
|
(145)
|
(9)
|
(7)
|
(7)
|
(3)
|
(3)
|
(2)
|
(4)
|
(2)
|
(3)
|
(6)
|
(54)
|
(11)
|
(12)
|
(12)
|
(14)
|
(6)
|
(3)
|
(3)
|
(6)
|
(3)
|
|
Total Other Income |
36
|
34
|
35
|
3
|
2
|
2
|
7
|
4
|
4
|
4
|
(1)
|
3
|
5
|
4
|
(1)
|
(5)
|
(4)
|
(2)
|
14
|
8
|
11
|
45
|
21
|
26
|
7
|
(8)
|
17
|
42
|
75
|
62
|
2
|
0
|
(41)
|
(60)
|
(11)
|
(10)
|
49
|
75
|
69
|
2
|
21
|
|
Pre-Tax Income |
155
N/A
|
158
+2%
|
169
+7%
|
178
+5%
|
174
-2%
|
188
+8%
|
97
-48%
|
61
-38%
|
40
-34%
|
21
-49%
|
110
+430%
|
164
+49%
|
206
+26%
|
236
+14%
|
263
+12%
|
283
+7%
|
286
+1%
|
60
-79%
|
103
+71%
|
125
+22%
|
160
+28%
|
479
+199%
|
480
+0%
|
532
+11%
|
559
+5%
|
603
+8%
|
702
+16%
|
776
+11%
|
888
+14%
|
955
+8%
|
982
+3%
|
1 037
+6%
|
1 036
0%
|
925
-11%
|
893
-3%
|
876
-2%
|
820
-6%
|
859
+5%
|
854
-1%
|
858
+0%
|
904
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(32)
|
(34)
|
(47)
|
(47)
|
(44)
|
(46)
|
(30)
|
(18)
|
(17)
|
(8)
|
(24)
|
(33)
|
(34)
|
(41)
|
(42)
|
(42)
|
(42)
|
69
|
19
|
(22)
|
(27)
|
(161)
|
(124)
|
(93)
|
(102)
|
(97)
|
(132)
|
(151)
|
(187)
|
(234)
|
(236)
|
(236)
|
(239)
|
(208)
|
(200)
|
(227)
|
(216)
|
(235)
|
(232)
|
(249)
|
(263)
|
|
Income from Continuing Operations |
123
|
124
|
121
|
131
|
131
|
143
|
67
|
43
|
24
|
13
|
86
|
131
|
172
|
195
|
221
|
241
|
244
|
129
|
122
|
103
|
133
|
318
|
356
|
439
|
457
|
505
|
570
|
625
|
701
|
721
|
747
|
801
|
797
|
718
|
693
|
649
|
604
|
625
|
621
|
609
|
640
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
|
Net Income (Common) |
123
N/A
|
124
+1%
|
121
-2%
|
131
+8%
|
131
0%
|
143
+9%
|
67
-53%
|
43
-36%
|
24
-45%
|
13
-46%
|
86
+577%
|
131
+52%
|
172
+31%
|
195
+13%
|
221
+13%
|
329
+49%
|
332
+1%
|
217
-35%
|
210
-3%
|
103
-51%
|
133
+29%
|
318
+139%
|
356
+12%
|
439
+23%
|
457
+4%
|
505
+11%
|
570
+13%
|
625
+10%
|
701
+12%
|
721
+3%
|
746
+3%
|
800
+7%
|
797
0%
|
718
-10%
|
694
-3%
|
650
-6%
|
604
-7%
|
624
+3%
|
620
-1%
|
607
-2%
|
639
+5%
|
|
EPS (Diluted) |
0.7
N/A
|
0.71
+1%
|
0.69
-3%
|
0.75
+9%
|
0.75
N/A
|
0.81
+8%
|
0.34
-58%
|
0.22
-35%
|
0.13
-41%
|
0.05
-62%
|
0.42
+740%
|
0.64
+52%
|
0.84
+31%
|
0.94
+12%
|
1.05
+12%
|
1.55
+48%
|
1.44
-7%
|
0.91
-37%
|
0.83
-9%
|
0.42
-49%
|
0.5
+19%
|
1.19
+138%
|
1.35
+13%
|
1.66
+23%
|
1.72
+4%
|
1.91
+11%
|
2.15
+13%
|
2.35
+9%
|
2.62
+11%
|
2.69
+3%
|
2.8
+4%
|
2.99
+7%
|
2.98
0%
|
2.72
-9%
|
2.65
-3%
|
2.48
-6%
|
2.35
-5%
|
2.44
+4%
|
2.42
-1%
|
2.39
-1%
|
2.52
+5%
|