STAAR Surgical Co
NASDAQ:STAA
Balance Sheet
Balance Sheet Decomposition
STAAR Surgical Co
Current Assets | 365.7m |
Cash & Short-Term Investments | 245.1m |
Receivables | 67.7m |
Other Current Assets | 52.9m |
Non-Current Assets | 126.8m |
Long-Term Investments | 7m |
PP&E | 107.1m |
Intangibles | 1.8m |
Other Non-Current Assets | 11m |
Current Liabilities | 62.7m |
Accounts Payable | 16.6m |
Accrued Liabilities | 20.7m |
Other Current Liabilities | 25.4m |
Non-Current Liabilities | 37.1m |
Other Non-Current Liabilities | 37.1m |
Balance Sheet
STAAR Surgical Co
Jan-2015 | Jan-2016 | Dec-2016 | Dec-2017 | Dec-2018 | Jan-2020 | Jan-2021 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
13
|
13
|
14
|
19
|
104
|
120
|
153
|
200
|
87
|
183
|
|
Cash Equivalents |
13
|
13
|
14
|
19
|
104
|
120
|
153
|
200
|
87
|
183
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
125
|
38
|
|
Total Receivables |
12
|
17
|
18
|
22
|
28
|
33
|
39
|
47
|
66
|
98
|
|
Accounts Receivables |
11
|
16
|
16
|
20
|
26
|
31
|
35
|
44
|
62
|
95
|
|
Other Receivables |
1
|
1
|
2
|
2
|
2
|
2
|
4
|
3
|
4
|
3
|
|
Inventory |
16
|
16
|
15
|
14
|
17
|
17
|
18
|
17
|
24
|
35
|
|
Other Current Assets |
4
|
3
|
2
|
3
|
3
|
5
|
7
|
8
|
10
|
11
|
|
Total Current Assets |
45
|
49
|
50
|
56
|
152
|
175
|
216
|
271
|
312
|
365
|
|
PP&E Net |
10
|
10
|
12
|
10
|
12
|
26
|
33
|
68
|
82
|
101
|
|
PP&E Gross |
10
|
10
|
12
|
10
|
12
|
26
|
33
|
68
|
82
|
101
|
|
Accumulated Depreciation |
21
|
23
|
25
|
26
|
28
|
36
|
38
|
39
|
44
|
36
|
|
Intangible Assets |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
12
|
|
Other Long-Term Assets |
1
|
1
|
2
|
2
|
2
|
5
|
6
|
5
|
6
|
9
|
|
Other Assets |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Total Assets |
59
N/A
|
63
+7%
|
66
+4%
|
71
+8%
|
167
+137%
|
208
+24%
|
257
+24%
|
346
+34%
|
415
+20%
|
489
+18%
|
|
Liabilities | |||||||||||
Accounts Payable |
7
|
7
|
8
|
6
|
7
|
8
|
8
|
9
|
12
|
14
|
|
Accrued Liabilities |
3
|
5
|
5
|
5
|
10
|
14
|
17
|
27
|
23
|
24
|
|
Short-Term Debt |
4
|
4
|
4
|
4
|
4
|
2
|
1
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
2
|
2
|
3
|
4
|
6
|
10
|
14
|
14
|
17
|
27
|
|
Total Current Liabilities |
16
|
18
|
21
|
22
|
28
|
35
|
41
|
49
|
52
|
65
|
|
Long-Term Debt |
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
2
|
2
|
1
|
0
|
1
|
1
|
0
|
1
|
2
|
1
|
|
Other Liabilities |
3
|
4
|
4
|
5
|
6
|
12
|
19
|
37
|
29
|
37
|
|
Total Liabilities |
22
N/A
|
24
+11%
|
28
+15%
|
28
0%
|
35
+27%
|
48
+36%
|
60
+26%
|
87
+45%
|
83
-5%
|
103
+24%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
Retained Earnings |
140
|
147
|
159
|
161
|
156
|
142
|
136
|
111
|
73
|
47
|
|
Additional Paid In Capital |
178
|
187
|
198
|
205
|
290
|
304
|
338
|
374
|
404
|
437
|
|
Other Equity |
1
|
2
|
1
|
1
|
1
|
3
|
6
|
4
|
0
|
4
|
|
Total Equity |
37
N/A
|
39
+5%
|
38
-2%
|
43
+13%
|
132
+209%
|
160
+21%
|
197
+23%
|
259
+31%
|
332
+28%
|
386
+16%
|
|
Total Liabilities & Equity |
59
N/A
|
63
+7%
|
66
+4%
|
71
+8%
|
167
+137%
|
208
+24%
|
257
+24%
|
346
+34%
|
415
+20%
|
489
+18%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
38
|
40
|
41
|
41
|
44
|
45
|
46
|
48
|
48
|
49
|