STAAR Surgical Co
NASDAQ:STAA

Watchlist Manager
STAAR Surgical Co Logo
STAAR Surgical Co
NASDAQ:STAA
Watchlist
Price: 17.79 USD -2.95% Market Closed
Market Cap: 881.1m USD

Relative Value

The Relative Value of one STAA stock under the Base Case scenario is 29.49 USD. Compared to the current market price of 17.79 USD, STAAR Surgical Co is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STAA Relative Value
Base Case
29.49 USD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
39
Median 3Y
6.8
Median 5Y
11.2
Industry
2.2
Forward
3.3
vs History
vs Industry
3
Median 3Y
90.6
Median 5Y
110.4
Industry
22
Forward
-10.6
vs History
vs Industry
4
Median 3Y
76.1
Median 5Y
95.7
Industry
13.8
vs History
vs Industry
6
Median 3Y
98.5
Median 5Y
152.3
Industry
19.5
vs History
95
vs Industry
38
Median 3Y
5.6
Median 5Y
10.1
Industry
2.1
vs History
95
vs Industry
47
Median 3Y
6.2
Median 5Y
10.4
Industry
2.4
Forward
2.5
vs History
95
vs Industry
61
Median 3Y
8
Median 5Y
13.8
Industry
4.9
vs History
vs Industry
3
Median 3Y
59.4
Median 5Y
74
Industry
11.7
Forward
-21.2
vs History
vs Industry
3
Median 3Y
66.8
Median 5Y
84.7
Industry
15.9
Forward
-9.5
vs History
vs Industry
8
Median 3Y
64
Median 5Y
83.2
Industry
13.7
vs History
vs Industry
5
Median 3Y
86
Median 5Y
136.7
Industry
17.3
vs History
95
vs Industry
32
Median 3Y
8
Median 5Y
17.3
Industry
1.8

Multiples Across Competitors

STAA Competitors Multiples
STAAR Surgical Co Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
STAAR Surgical Co
NASDAQ:STAA
881m USD 3.2 -12.4 -17.7 -14.6
CH
Alcon AG
SIX:ALC
35.6B CHF 4.4 38.6 17.8 33.6
JP
Hoya Corp
TSE:7741
5.9T JPY 6.8 29.1 18 21.6
DK
Coloplast A/S
CSE:COLO B
143.2B DKK 5.2 31.5 18.1 21.4
US
Align Technology Inc
NASDAQ:ALGN
13.2B USD 3.3 32.4 15.3 18.8
UK
ConvaTec Group PLC
LSE:CTEC
6B GBP 3.5 42.2 210.4 344.2
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
47.1B CNY 13.4 33.8 29.2 29.2
CH
Ypsomed Holding AG
SIX:YPSN
5.3B CHF 7.1 60.9 29.4 50.2
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.6B USD 4 45.8 21.1 36.9
KR
HLB Inc
KOSDAQ:028300
7.2T KRW 96 -38 -67.5 -63.8
US
Lantheus Holdings Inc
NASDAQ:LNTH
5.2B USD 3.4 20.6 9.4 10.7
P/E Multiple
Earnings Growth PEG
US
STAAR Surgical Co
NASDAQ:STAA
Average P/E: 37.2
Negative Multiple: -12.4
N/A N/A
CH
Alcon AG
SIX:ALC
38.6
28%
1.4
JP
Hoya Corp
TSE:7741
29.1
N/A N/A
DK
Coloplast A/S
CSE:COLO B
31.5
14%
2.3
US
Align Technology Inc
NASDAQ:ALGN
32.4
30%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
42.2
33%
1.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
33.8
20%
1.7
CH
Ypsomed Holding AG
SIX:YPSN
60.9
N/A N/A
US
Merit Medical Systems Inc
NASDAQ:MMSI
45.8
28%
1.6
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -38 N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
20.6
24%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
STAAR Surgical Co
NASDAQ:STAA
Average EV/EBITDA: 41
Negative Multiple: -17.7
N/A N/A
CH
Alcon AG
SIX:ALC
17.8
10%
1.8
JP
Hoya Corp
TSE:7741
18
9%
2
DK
Coloplast A/S
CSE:COLO B
18.1
9%
2
US
Align Technology Inc
NASDAQ:ALGN
15.3
15%
1
UK
ConvaTec Group PLC
LSE:CTEC
210.4
11%
19.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
29.2
18%
1.6
CH
Ypsomed Holding AG
SIX:YPSN
29.4
38%
0.8
US
Merit Medical Systems Inc
NASDAQ:MMSI
21.1
12%
1.8
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -67.5 N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
9.4
21%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
STAAR Surgical Co
NASDAQ:STAA
Average EV/EBIT: 62.9
Negative Multiple: -14.6
N/A N/A
CH
Alcon AG
SIX:ALC
33.6
25%
1.3
JP
Hoya Corp
TSE:7741
21.6
N/A N/A
DK
Coloplast A/S
CSE:COLO B
21.4
12%
1.8
US
Align Technology Inc
NASDAQ:ALGN
18.8
17%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
344.2
22%
15.6
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
29.2
16%
1.8
CH
Ypsomed Holding AG
SIX:YPSN
50.2
N/A N/A
US
Merit Medical Systems Inc
NASDAQ:MMSI
36.9
28%
1.3
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -63.8 N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
10.7
26%
0.4