Staffing 360 Solutions Inc
NASDAQ:STAF
Balance Sheet
Balance Sheet Decomposition
Staffing 360 Solutions Inc
Staffing 360 Solutions Inc
Balance Sheet
Staffing 360 Solutions Inc
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
1
|
3
|
3
|
1
|
10
|
5
|
2
|
1
|
|
| Cash |
0
|
0
|
3
|
1
|
10
|
5
|
2
|
1
|
|
| Cash Equivalents |
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
22
|
33
|
33
|
27
|
25
|
21
|
24
|
18
|
|
| Accounts Receivables |
22
|
33
|
33
|
27
|
25
|
21
|
24
|
18
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
10
|
|
| Total Current Assets |
24
|
38
|
37
|
29
|
36
|
26
|
27
|
29
|
|
| PP&E Net |
1
|
2
|
2
|
6
|
5
|
6
|
10
|
5
|
|
| PP&E Gross |
0
|
0
|
0
|
6
|
5
|
6
|
10
|
5
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
2
|
4
|
3
|
4
|
2
|
|
| Intangible Assets |
9
|
17
|
23
|
20
|
16
|
14
|
17
|
11
|
|
| Goodwill |
16
|
27
|
32
|
31
|
27
|
24
|
20
|
20
|
|
| Other Long-Term Assets |
5
|
3
|
3
|
3
|
3
|
4
|
7
|
6
|
|
| Other Assets |
16
|
27
|
32
|
31
|
27
|
24
|
20
|
20
|
|
| Total Assets |
54
N/A
|
87
+61%
|
96
+11%
|
89
-8%
|
87
-2%
|
74
-15%
|
82
+11%
|
71
-13%
|
|
| Liabilities | |||||||||
| Accounts Payable |
18
|
17
|
18
|
1
|
0
|
3
|
1
|
5
|
|
| Accrued Liabilities |
0
|
0
|
1
|
21
|
19
|
11
|
17
|
17
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
0
|
1
|
38
|
14
|
9
|
0
|
18
|
|
| Other Current Liabilities |
17
|
32
|
32
|
23
|
24
|
22
|
29
|
34
|
|
| Total Current Liabilities |
39
|
49
|
52
|
84
|
57
|
45
|
47
|
74
|
|
| Long-Term Debt |
4
|
39
|
36
|
0
|
40
|
0
|
17
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
5
|
5
|
5
|
6
|
5
|
9
|
4
|
|
| Total Liabilities |
46
N/A
|
94
+105%
|
92
-1%
|
89
-3%
|
103
+15%
|
50
-51%
|
73
+46%
|
79
+7%
|
|
| Equity | |||||||||
| Common Stock |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Retained Earnings |
48
|
65
|
72
|
77
|
92
|
84
|
101
|
127
|
|
| Additional Paid In Capital |
55
|
58
|
74
|
76
|
74
|
107
|
112
|
119
|
|
| Other Equity |
1
|
1
|
2
|
0
|
0
|
0
|
2
|
0
|
|
| Total Equity |
8
N/A
|
7
N/A
|
4
N/A
|
0
N/A
|
16
-4 230%
|
23
N/A
|
8
-64%
|
8
N/A
|
|
| Total Liabilities & Equity |
54
N/A
|
87
+61%
|
96
+11%
|
89
-8%
|
87
-2%
|
74
-15%
|
82
+11%
|
71
-13%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
1
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|