Staffing 360 Solutions Inc
NASDAQ:STAF
Cash Flow Statement
Cash Flow Statement
Staffing 360 Solutions Inc
| Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(17)
|
(24)
|
(23)
|
(18)
|
(15)
|
(9)
|
(11)
|
(9)
|
(9)
|
(8)
|
(6)
|
(4)
|
(10)
|
(18)
|
(17)
|
(18)
|
(12)
|
(7)
|
(5)
|
(5)
|
(4)
|
(5)
|
(12)
|
(14)
|
(16)
|
(16)
|
(10)
|
1
|
13
|
8
|
8
|
(3)
|
(10)
|
(17)
|
(18)
|
(18)
|
(23)
|
(26)
|
(26)
|
(25)
|
(23)
|
|
| Depreciation & Amortization |
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
1
|
2
|
2
|
4
|
4
|
0
|
2
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
|
| Other Non-Cash Items |
10
|
16
|
15
|
11
|
9
|
5
|
6
|
4
|
4
|
3
|
3
|
3
|
9
|
15
|
12
|
12
|
5
|
1
|
1
|
1
|
0
|
(1)
|
4
|
4
|
5
|
6
|
2
|
(7)
|
(17)
|
(14)
|
(14)
|
(3)
|
5
|
12
|
13
|
12
|
13
|
5
|
2
|
2
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
4
|
6
|
7
|
6
|
6
|
7
|
9
|
9
|
8
|
6
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
4
|
3
|
3
|
2
|
|
| Change in Working Capital |
(1)
|
1
|
1
|
0
|
2
|
(0)
|
2
|
5
|
1
|
3
|
4
|
1
|
(2)
|
(7)
|
1
|
7
|
6
|
4
|
(7)
|
(15)
|
(12)
|
(9)
|
(7)
|
(5)
|
(7)
|
(8)
|
(8)
|
(9)
|
(12)
|
(12)
|
(14)
|
(13)
|
(11)
|
(8)
|
(10)
|
(10)
|
(5)
|
7
|
14
|
16
|
16
|
|
| Cash from Operating Activities |
(6)
N/A
|
(5)
+13%
|
(4)
+25%
|
(3)
+18%
|
(1)
+76%
|
(1)
-70%
|
0
N/A
|
2
+704%
|
(1)
N/A
|
1
N/A
|
2
+127%
|
2
-7%
|
(1)
N/A
|
(7)
-1 168%
|
(1)
+89%
|
4
N/A
|
3
-26%
|
2
-27%
|
(8)
N/A
|
(15)
-89%
|
(12)
+20%
|
(11)
+11%
|
(11)
-4%
|
(12)
-5%
|
(15)
-24%
|
(14)
+3%
|
(12)
+13%
|
(12)
+2%
|
(13)
-8%
|
(15)
-12%
|
(18)
-21%
|
(16)
+8%
|
(13)
+19%
|
(10)
+25%
|
(11)
-16%
|
(13)
-17%
|
(12)
+8%
|
(12)
+5%
|
(9)
+27%
|
(5)
+41%
|
(4)
+11%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(13)
|
(12)
|
(4)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(3)
|
(2)
|
(0)
|
0
|
(21)
|
(21)
|
(20)
|
(17)
|
(1)
|
2
|
4
|
6
|
14
|
14
|
13
|
12
|
14
|
12
|
11
|
10
|
7
|
7
|
7
|
9
|
9
|
9
|
9
|
8
|
8
|
(2)
|
(1)
|
(3)
|
(5)
|
|
| Cash from Investing Activities |
(13)
N/A
|
(12)
+9%
|
(5)
+61%
|
(2)
+57%
|
(3)
-57%
|
(4)
-34%
|
(5)
-25%
|
(5)
-1%
|
(3)
+44%
|
(3)
+11%
|
(0)
+91%
|
(0)
+48%
|
(21)
-15 815%
|
(22)
-4%
|
(20)
+6%
|
(18)
+12%
|
(2)
+88%
|
2
N/A
|
4
+133%
|
5
+35%
|
13
+154%
|
13
+1%
|
13
-6%
|
11
-11%
|
13
+17%
|
12
-12%
|
11
-8%
|
10
-6%
|
7
-31%
|
7
+0%
|
7
+1%
|
8
+18%
|
8
-8%
|
9
+12%
|
8
-3%
|
7
-17%
|
7
+6%
|
(2)
N/A
|
(2)
+22%
|
(3)
-98%
|
(5)
-51%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
1
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(7)
|
(2)
|
(2)
|
(0)
|
5
|
(0)
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
7
|
6
|
6
|
4
|
6
|
7
|
6
|
2
|
(3)
|
(5)
|
1
|
4
|
30
|
28
|
25
|
26
|
10
|
10
|
10
|
8
|
2
|
2
|
2
|
20
|
18
|
16
|
1
|
(20)
|
(31)
|
(34)
|
(19)
|
(16)
|
(5)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
0
|
2
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(3)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
14
|
13
|
2
|
0
|
(2)
|
(1)
|
(1)
|
3
|
5
|
6
|
(2)
|
(5)
|
1
|
5
|
1
|
(9)
|
(12)
|
(13)
|
(11)
|
2
|
(3)
|
(5)
|
1
|
(6)
|
(5)
|
1
|
15
|
17
|
32
|
37
|
22
|
22
|
10
|
(1)
|
3
|
5
|
3
|
7
|
5
|
4
|
6
|
|
| Cash from Financing Activities |
19
N/A
|
18
-7%
|
8
-55%
|
4
-53%
|
4
+3%
|
5
+34%
|
5
-2%
|
5
-1%
|
5
-4%
|
1
-75%
|
(1)
N/A
|
(2)
-114%
|
26
N/A
|
31
+21%
|
24
-23%
|
17
-31%
|
(3)
N/A
|
(4)
-17%
|
3
N/A
|
9
+162%
|
(2)
N/A
|
(4)
-99%
|
(3)
+37%
|
13
N/A
|
11
-20%
|
12
+10%
|
5
-57%
|
(9)
N/A
|
(2)
+73%
|
2
N/A
|
7
+315%
|
7
-11%
|
5
-25%
|
(1)
N/A
|
3
N/A
|
5
+50%
|
4
-19%
|
11
+192%
|
7
-31%
|
8
+4%
|
8
+9%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
2
|
2
|
2
|
2
|
|
| Net Change in Cash |
1
N/A
|
1
+76%
|
(0)
N/A
|
(1)
-354%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
2
+829%
|
1
-34%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
5
N/A
|
2
-47%
|
3
+21%
|
2
-20%
|
(3)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-59%
|
(1)
+31%
|
(2)
-93%
|
(2)
+20%
|
12
N/A
|
9
-29%
|
9
+3%
|
4
-62%
|
(11)
N/A
|
(8)
+23%
|
(6)
+31%
|
(3)
+47%
|
(1)
+63%
|
(0)
+58%
|
(3)
-435%
|
0
N/A
|
(2)
N/A
|
(1)
+37%
|
(1)
+32%
|
(0)
+42%
|
2
N/A
|
1
-22%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(6)
N/A
|
(5)
+11%
|
(4)
+25%
|
(3)
+15%
|
(1)
+69%
|
(2)
-47%
|
0
N/A
|
2
N/A
|
(1)
N/A
|
1
N/A
|
2
+222%
|
2
-9%
|
(1)
N/A
|
(8)
-1 267%
|
(2)
+81%
|
3
N/A
|
2
-38%
|
2
-16%
|
(9)
N/A
|
(16)
-87%
|
(13)
+20%
|
(11)
+11%
|
(12)
-4%
|
(12)
-3%
|
(15)
-23%
|
(15)
+4%
|
(12)
+14%
|
(12)
+1%
|
(13)
-8%
|
(15)
-12%
|
(18)
-21%
|
(17)
+7%
|
(14)
+16%
|
(11)
+24%
|
(12)
-15%
|
(14)
-15%
|
(13)
+10%
|
(12)
+5%
|
(9)
+27%
|
(5)
+41%
|
(5)
+12%
|
|