Sterling Construction Company Inc
NASDAQ:STRL
Balance Sheet
Balance Sheet Decomposition
Sterling Construction Company Inc
Current Assets | 848m |
Cash & Short-Term Investments | 471.6m |
Receivables | 358.5m |
Other Current Assets | 17.9m |
Non-Current Assets | 929.2m |
PP&E | 300.9m |
Intangibles | 609.5m |
Other Non-Current Assets | 18.8m |
Current Liabilities | 678.2m |
Accounts Payable | 146m |
Accrued Liabilities | 47.4m |
Other Current Liabilities | 484.8m |
Non-Current Liabilities | 480.1m |
Long-Term Debt | 315m |
Other Non-Current Liabilities | 165.1m |
Balance Sheet
Sterling Construction Company Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
23
|
4
|
43
|
84
|
94
|
46
|
66
|
61
|
182
|
472
|
|
Cash Equivalents |
23
|
4
|
43
|
84
|
94
|
46
|
66
|
61
|
182
|
472
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
122
|
122
|
124
|
182
|
197
|
273
|
279
|
286
|
387
|
359
|
|
Accounts Receivables |
112
|
109
|
117
|
171
|
187
|
264
|
262
|
276
|
372
|
341
|
|
Other Receivables |
9
|
13
|
7
|
11
|
11
|
9
|
17
|
10
|
14
|
18
|
|
Inventory |
7
|
3
|
4
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
5
|
6
|
5
|
8
|
8
|
12
|
16
|
88
|
29
|
18
|
|
Total Current Assets |
157
|
135
|
176
|
279
|
303
|
330
|
362
|
435
|
597
|
848
|
|
PP&E Net |
87
|
74
|
68
|
54
|
52
|
130
|
143
|
213
|
275
|
301
|
|
PP&E Gross |
87
|
74
|
68
|
54
|
52
|
130
|
143
|
213
|
275
|
301
|
|
Accumulated Depreciation |
81
|
80
|
93
|
99
|
109
|
123
|
133
|
128
|
157
|
190
|
|
Intangible Assets |
0
|
0
|
0
|
45
|
42
|
256
|
245
|
303
|
299
|
328
|
|
Goodwill |
55
|
55
|
55
|
85
|
85
|
192
|
192
|
258
|
263
|
281
|
|
Other Long-Term Assets |
8
|
3
|
3
|
0
|
0
|
26
|
11
|
25
|
8
|
19
|
|
Other Assets |
55
|
55
|
55
|
85
|
85
|
192
|
192
|
258
|
263
|
281
|
|
Total Assets |
307
N/A
|
266
-13%
|
302
+13%
|
463
+54%
|
483
+4%
|
935
+94%
|
953
+2%
|
1 235
+30%
|
1 442
+17%
|
1 777
+23%
|
|
Liabilities | |||||||||||
Accounts Payable |
67
|
59
|
67
|
98
|
99
|
138
|
95
|
113
|
122
|
146
|
|
Accrued Liabilities |
5
|
6
|
5
|
9
|
9
|
21
|
26
|
27
|
44
|
47
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
5
|
4
|
4
|
3
|
43
|
77
|
23
|
33
|
27
|
|
Other Current Liabilities |
32
|
35
|
70
|
72
|
67
|
65
|
124
|
189
|
248
|
458
|
|
Total Current Liabilities |
105
|
104
|
147
|
182
|
179
|
266
|
322
|
352
|
447
|
678
|
|
Long-Term Debt |
37
|
15
|
2
|
86
|
79
|
391
|
291
|
429
|
399
|
315
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
18
|
52
|
77
|
|
Minority Interest |
8
|
0
|
1
|
5
|
8
|
1
|
2
|
2
|
3
|
5
|
|
Other Liabilities |
24
|
51
|
46
|
49
|
51
|
57
|
71
|
76
|
67
|
83
|
|
Total Liabilities |
173
N/A
|
170
-1%
|
194
+14%
|
322
+66%
|
318
-1%
|
715
+125%
|
685
-4%
|
876
+28%
|
967
+10%
|
1 158
+20%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
72
|
93
|
102
|
90
|
65
|
25
|
17
|
80
|
186
|
325
|
|
Additional Paid In Capital |
206
|
188
|
209
|
231
|
234
|
251
|
256
|
280
|
288
|
294
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
5
|
6
|
1
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
2
|
0
|
0
|
|
Total Equity |
134
N/A
|
96
-28%
|
107
+12%
|
141
+32%
|
164
+16%
|
220
+34%
|
267
+22%
|
359
+34%
|
475
+32%
|
619
+30%
|
|
Total Liabilities & Equity |
307
N/A
|
266
-13%
|
302
+13%
|
463
+54%
|
483
+4%
|
935
+94%
|
953
+2%
|
1 235
+30%
|
1 442
+17%
|
1 777
+23%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
19
|
20
|
25
|
27
|
27
|
28
|
28
|
30
|
31
|
31
|