Sterling Construction Company Inc
NASDAQ:STRL
Cash Flow Statement
Cash Flow Statement
Sterling Construction Company Inc
Mar-2017 | Jun-2017 | Dec-2017 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||
Net Income |
(11)
|
(7)
|
16
|
(14)
|
(6)
|
2
|
41
|
42
|
53
|
59
|
43
|
51
|
53
|
60
|
65
|
73
|
79
|
88
|
108
|
109
|
123
|
133
|
143
|
|
Depreciation & Amortization |
20
|
24
|
17
|
(13)
|
(9)
|
(5)
|
21
|
25
|
29
|
33
|
33
|
33
|
33
|
34
|
34
|
38
|
43
|
48
|
52
|
54
|
54
|
56
|
57
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
1
|
2
|
(27)
|
(27)
|
(22)
|
(18)
|
19
|
23
|
25
|
26
|
21
|
23
|
25
|
29
|
37
|
34
|
29
|
22
|
15
|
|
Stock-Based Compensation |
2
|
4
|
3
|
(2)
|
(1)
|
(0)
|
4
|
5
|
8
|
9
|
12
|
11
|
9
|
9
|
12
|
13
|
13
|
14
|
13
|
13
|
14
|
16
|
0
|
|
Other Non-Cash Items |
4
|
7
|
6
|
(5)
|
(4)
|
(2)
|
11
|
12
|
16
|
16
|
14
|
14
|
10
|
8
|
11
|
8
|
10
|
11
|
(7)
|
(6)
|
(5)
|
(4)
|
11
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
37
|
|
Cash Interest Paid |
3
|
6
|
10
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
27
|
|
Change in Working Capital |
28
|
8
|
(14)
|
(13)
|
(12)
|
(14)
|
(3)
|
20
|
24
|
34
|
14
|
30
|
42
|
40
|
28
|
6
|
(47)
|
(14)
|
30
|
51
|
158
|
206
|
253
|
|
Cash from Operating Activities |
41
N/A
|
32
-22%
|
25
-22%
|
(44)
N/A
|
(29)
+34%
|
(16)
+44%
|
42
N/A
|
72
+71%
|
99
+37%
|
125
+26%
|
123
-1%
|
150
+22%
|
162
+8%
|
168
+3%
|
159
-5%
|
147
-7%
|
109
-26%
|
161
+48%
|
219
+36%
|
242
+10%
|
358
+48%
|
412
+15%
|
479
+16%
|
|
Investing Cash Flow | ||||||||||||||||||||||||
Capital Expenditures |
(13)
|
(17)
|
(9)
|
6
|
5
|
2
|
(15)
|
(19)
|
(25)
|
(30)
|
(33)
|
(37)
|
(41)
|
(50)
|
(47)
|
(51)
|
(53)
|
(55)
|
(61)
|
(60)
|
(71)
|
(62)
|
(64)
|
|
Other Items |
3
|
(51)
|
(47)
|
47
|
47
|
48
|
(395)
|
(395)
|
(395)
|
(395)
|
2
|
2
|
2
|
3
|
(177)
|
(177)
|
(180)
|
(179)
|
(29)
|
(9)
|
(4)
|
(5)
|
(23)
|
|
Cash from Investing Activities |
(9)
N/A
|
(67)
-615%
|
(56)
+17%
|
52
N/A
|
52
-1%
|
49
-5%
|
(410)
N/A
|
(414)
-1%
|
(420)
-2%
|
(424)
-1%
|
(31)
+93%
|
(35)
-14%
|
(38)
-10%
|
(47)
-24%
|
(223)
-373%
|
(227)
-2%
|
(233)
-3%
|
(234)
0%
|
(90)
+62%
|
(69)
+23%
|
(75)
-9%
|
(68)
+10%
|
(88)
-30%
|
|
Financing Cash Flow | ||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(17)
|
65
|
80
|
(86)
|
(86)
|
(91)
|
342
|
373
|
326
|
300
|
(78)
|
(133)
|
(95)
|
(69)
|
92
|
116
|
120
|
118
|
(23)
|
(48)
|
(79)
|
(83)
|
(91)
|
|
Other |
(1)
|
6
|
(8)
|
2
|
3
|
2
|
(18)
|
(13)
|
(4)
|
(3)
|
7
|
6
|
(4)
|
(4)
|
(11)
|
(17)
|
(16)
|
(16)
|
(9)
|
(6)
|
(6)
|
(7)
|
(14)
|
|
Cash from Financing Activities |
1
N/A
|
91
+8 173%
|
72
-21%
|
(87)
N/A
|
(86)
+0%
|
(92)
-6%
|
321
N/A
|
360
+12%
|
321
-11%
|
297
-8%
|
(70)
N/A
|
(127)
-81%
|
(99)
+22%
|
(73)
+26%
|
81
N/A
|
100
+24%
|
104
+4%
|
102
-2%
|
(33)
N/A
|
(55)
-66%
|
(86)
-57%
|
(89)
-4%
|
(105)
-17%
|
|
Change in Cash | ||||||||||||||||||||||||
Net Change in Cash |
33
N/A
|
56
+70%
|
41
-26%
|
(79)
N/A
|
(64)
+19%
|
(59)
+8%
|
(47)
+19%
|
18
N/A
|
(0)
N/A
|
(3)
-3 000%
|
22
N/A
|
(12)
N/A
|
25
N/A
|
47
+91%
|
16
-66%
|
20
+25%
|
(20)
N/A
|
30
N/A
|
97
+226%
|
118
+23%
|
198
+67%
|
255
+29%
|
286
+12%
|
|
Free Cash Flow | ||||||||||||||||||||||||
Free Cash Flow |
28
N/A
|
15
-47%
|
15
+2%
|
(38)
N/A
|
(25)
+36%
|
(15)
+40%
|
27
N/A
|
53
+99%
|
74
+39%
|
95
+29%
|
90
-5%
|
114
+26%
|
122
+7%
|
118
-3%
|
112
-5%
|
97
-14%
|
56
-42%
|
106
+90%
|
158
+49%
|
182
+15%
|
287
+58%
|
350
+22%
|
414
+18%
|