Stratus Properties Inc
NASDAQ:STRS
Cash Flow Statement
Cash Flow Statement
Stratus Properties Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
4
|
4
|
4
|
0
|
(1)
|
(1)
|
(3)
|
(1)
|
0
|
(2)
|
(1)
|
(2)
|
1
|
2
|
3
|
6
|
9
|
28
|
44
|
42
|
40
|
23
|
5
|
4
|
14
|
13
|
11
|
11
|
(4)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(16)
|
(18)
|
(18)
|
(13)
|
1
|
(0)
|
(5)
|
(7)
|
(13)
|
(11)
|
(4)
|
(4)
|
3
|
4
|
6
|
7
|
5
|
7
|
18
|
19
|
18
|
31
|
18
|
12
|
10
|
(6)
|
(6)
|
(7)
|
(5)
|
11
|
4
|
5
|
5
|
(12)
|
(4)
|
(1)
|
(3)
|
(3)
|
(3)
|
(6)
|
1
|
(12)
|
(25)
|
(7)
|
(21)
|
(10)
|
63
|
50
|
156
|
158
|
90
|
81
|
(21)
|
(21)
|
(16)
|
(6)
|
(4)
|
(2)
|
(2)
|
(9)
|
(9)
|
(15)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
5
|
7
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
10
|
11
|
11
|
12
|
13
|
13
|
14
|
13
|
13
|
12
|
10
|
8
|
6
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(5)
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
9
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(10)
|
(10)
|
(8)
|
2
|
0
|
0
|
(14)
|
(2)
|
(12)
|
(15)
|
10
|
(2)
|
8
|
10
|
(2)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
2
|
2
|
13
|
12
|
10
|
10
|
0
|
(6)
|
(5)
|
(0)
|
0
|
6
|
5
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
|
| Other Non-Cash Items |
2
|
2
|
(2)
|
(1)
|
4
|
4
|
3
|
5
|
6
|
6
|
7
|
5
|
7
|
8
|
10
|
15
|
19
|
14
|
26
|
18
|
12
|
21
|
9
|
19
|
18
|
22
|
21
|
18
|
18
|
14
|
13
|
10
|
11
|
8
|
8
|
5
|
4
|
24
|
46
|
55
|
71
|
55
|
37
|
48
|
40
|
47
|
62
|
48
|
45
|
34
|
19
|
16
|
16
|
10
|
13
|
(9)
|
(10)
|
(3)
|
(9)
|
24
|
20
|
20
|
22
|
(16)
|
4
|
1
|
3
|
27
|
12
|
13
|
11
|
11
|
5
|
12
|
11
|
11
|
16
|
(12)
|
(13)
|
(17)
|
(99)
|
(84)
|
(201)
|
(193)
|
(105)
|
(98)
|
18
|
13
|
5
|
16
|
19
|
21
|
25
|
11
|
9
|
10
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(3)
|
(3)
|
2
|
7
|
3
|
3
|
2
|
3
|
2
|
4
|
5
|
3
|
1
|
5
|
7
|
7
|
9
|
5
|
(0)
|
1
|
(38)
|
(7)
|
(4)
|
(28)
|
(35)
|
(42)
|
(51)
|
(36)
|
(31)
|
(33)
|
(33)
|
(36)
|
(47)
|
(50)
|
(55)
|
(66)
|
(54)
|
(50)
|
(53)
|
(39)
|
(39)
|
(39)
|
(25)
|
(24)
|
(23)
|
(19)
|
(30)
|
(8)
|
(4)
|
(6)
|
(9)
|
(48)
|
(53)
|
(50)
|
(41)
|
(16)
|
(21)
|
(22)
|
(21)
|
(17)
|
(23)
|
(20)
|
(19)
|
(30)
|
(1)
|
(6)
|
(7)
|
(22)
|
(48)
|
(43)
|
(43)
|
(28)
|
(15)
|
(28)
|
(22)
|
(23)
|
(21)
|
(14)
|
(13)
|
(27)
|
(22)
|
(30)
|
(44)
|
(35)
|
(49)
|
(47)
|
(40)
|
(41)
|
(44)
|
(40)
|
(46)
|
(39)
|
(34)
|
(33)
|
(25)
|
(28)
|
|
| Cash from Operating Activities |
3
N/A
|
3
+3%
|
4
+15%
|
7
+87%
|
7
+3%
|
7
-4%
|
3
-56%
|
9
+181%
|
8
-7%
|
9
+5%
|
11
+33%
|
6
-50%
|
10
+79%
|
15
+46%
|
20
+37%
|
28
+42%
|
37
+32%
|
39
+4%
|
62
+59%
|
53
-14%
|
9
-83%
|
40
+330%
|
13
-67%
|
(2)
N/A
|
(1)
+73%
|
(4)
-567%
|
(16)
-303%
|
(5)
+71%
|
(17)
-265%
|
(24)
-45%
|
(26)
-5%
|
(32)
-26%
|
(42)
-29%
|
(48)
-14%
|
(54)
-13%
|
(69)
-28%
|
(58)
+15%
|
(27)
+54%
|
(2)
+94%
|
24
N/A
|
36
+53%
|
19
-48%
|
8
-58%
|
23
+200%
|
21
-8%
|
33
+54%
|
44
+34%
|
53
+19%
|
56
+6%
|
44
-22%
|
25
-43%
|
(16)
N/A
|
(22)
-34%
|
(21)
+3%
|
(12)
+44%
|
7
N/A
|
(2)
N/A
|
(5)
-161%
|
(12)
-145%
|
(4)
+63%
|
(4)
+12%
|
(10)
-170%
|
(8)
+16%
|
(18)
-108%
|
13
N/A
|
15
+16%
|
19
+29%
|
(1)
N/A
|
(32)
-3 444%
|
(22)
+30%
|
(25)
-12%
|
(9)
+63%
|
(2)
+74%
|
(8)
-213%
|
5
N/A
|
2
-54%
|
(4)
N/A
|
(10)
-146%
|
(25)
-143%
|
(41)
-67%
|
(54)
-31%
|
(61)
-14%
|
(82)
-34%
|
(67)
+19%
|
(55)
+17%
|
(56)
-1%
|
(39)
+31%
|
(45)
-18%
|
(51)
-13%
|
(26)
+49%
|
(26)
+1%
|
(14)
+45%
|
(6)
+59%
|
(26)
-343%
|
(19)
+25%
|
(28)
-43%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(23)
|
(18)
|
(15)
|
(13)
|
(10)
|
(11)
|
(9)
|
(7)
|
(12)
|
(18)
|
(19)
|
(23)
|
(22)
|
(18)
|
(27)
|
(33)
|
(40)
|
(39)
|
(33)
|
(23)
|
0
|
(40)
|
(41)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(70)
|
(86)
|
(89)
|
(92)
|
(11)
|
(10)
|
(7)
|
(6)
|
(0)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(7)
|
(15)
|
(23)
|
(42)
|
(55)
|
(61)
|
(61)
|
(43)
|
(28)
|
(17)
|
(11)
|
(18)
|
(34)
|
(56)
|
(72)
|
(73)
|
(62)
|
(67)
|
(64)
|
(60)
|
(63)
|
(36)
|
(22)
|
(17)
|
(6)
|
(5)
|
(4)
|
(8)
|
(20)
|
(33)
|
(45)
|
(52)
|
(55)
|
(50)
|
(51)
|
(52)
|
(46)
|
(44)
|
(39)
|
(33)
|
(29)
|
(26)
|
(20)
|
(14)
|
|
| Other Items |
(1)
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
3
|
0
|
0
|
3
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
11
|
(0)
|
(5)
|
(7)
|
(14)
|
(3)
|
(7)
|
3
|
1
|
(5)
|
1
|
(29)
|
(35)
|
(24)
|
(34)
|
(25)
|
(30)
|
(52)
|
(63)
|
(6)
|
10
|
26
|
51
|
(7)
|
5
|
6
|
6
|
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
4
|
3
|
3
|
46
|
43
|
42
|
43
|
(1)
|
0
|
117
|
116
|
116
|
115
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(1)
|
0
|
0
|
0
|
(2)
|
58
|
58
|
58
|
209
|
149
|
255
|
255
|
105
|
105
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
8
|
8
|
8
|
21
|
12
|
|
| Cash from Investing Activities |
(24)
N/A
|
(17)
+30%
|
(14)
+19%
|
(11)
+20%
|
(8)
+25%
|
(10)
-16%
|
(8)
+14%
|
(7)
+22%
|
(9)
-35%
|
(16)
-76%
|
(17)
-8%
|
(20)
-19%
|
(22)
-10%
|
(19)
+15%
|
(27)
-48%
|
(34)
-23%
|
(39)
-17%
|
(29)
+27%
|
(33)
-16%
|
(28)
+16%
|
(7)
+77%
|
(53)
-717%
|
(44)
+18%
|
(30)
+31%
|
3
N/A
|
11
+209%
|
13
+19%
|
1
-90%
|
(29)
N/A
|
(35)
-20%
|
(24)
+33%
|
(34)
-44%
|
(25)
+25%
|
(30)
-17%
|
(52)
-75%
|
(63)
-22%
|
(76)
-20%
|
(76)
+0%
|
(63)
+17%
|
(41)
+35%
|
(18)
+55%
|
(5)
+73%
|
(2)
+63%
|
(0)
+89%
|
1
N/A
|
(3)
N/A
|
(3)
-18%
|
(4)
-6%
|
(4)
N/A
|
(3)
+26%
|
(2)
+31%
|
(2)
-28%
|
(3)
-17%
|
(12)
-333%
|
(20)
-69%
|
4
N/A
|
(13)
N/A
|
(19)
-47%
|
(18)
+1%
|
(43)
-135%
|
(28)
+35%
|
100
N/A
|
106
+5%
|
98
-7%
|
81
-17%
|
(58)
N/A
|
(74)
-27%
|
(75)
-1%
|
(64)
+15%
|
(70)
-10%
|
(67)
+5%
|
(63)
+6%
|
(64)
-1%
|
(35)
+45%
|
(22)
+38%
|
(17)
+24%
|
(8)
+53%
|
53
N/A
|
54
+2%
|
50
-6%
|
189
+275%
|
116
-39%
|
210
+82%
|
203
-3%
|
50
-75%
|
55
+9%
|
(52)
N/A
|
(53)
-3%
|
(47)
+12%
|
(45)
+4%
|
(39)
+13%
|
(25)
+37%
|
(22)
+14%
|
(18)
+17%
|
1
N/A
|
(2)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(0)
|
(8)
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
5
|
5
|
5
|
5
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(8)
|
(9)
|
(10)
|
(10)
|
(2)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(4)
|
|
| Net Issuance of Debt |
17
|
21
|
18
|
12
|
6
|
3
|
4
|
(1)
|
4
|
8
|
5
|
17
|
8
|
3
|
8
|
5
|
6
|
0
|
(10)
|
(33)
|
(12)
|
(4)
|
8
|
32
|
34
|
28
|
24
|
21
|
2
|
7
|
13
|
14
|
20
|
22
|
51
|
96
|
119
|
105
|
54
|
4
|
(31)
|
(23)
|
(8)
|
(20)
|
(22)
|
(28)
|
(37)
|
11
|
14
|
22
|
44
|
32
|
45
|
48
|
42
|
68
|
67
|
76
|
80
|
32
|
30
|
(76)
|
(85)
|
(58)
|
(70)
|
50
|
63
|
67
|
75
|
73
|
74
|
72
|
68
|
48
|
20
|
(2)
|
8
|
(35)
|
(13)
|
5
|
(131)
|
(80)
|
(100)
|
(112)
|
14
|
6
|
22
|
32
|
51
|
38
|
37
|
21
|
16
|
37
|
19
|
21
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
(39)
|
(39)
|
(39)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
(6)
|
13
|
11
|
10
|
17
|
(3)
|
5
|
4
|
12
|
18
|
23
|
34
|
38
|
42
|
46
|
45
|
34
|
24
|
11
|
3
|
4
|
8
|
10
|
8
|
6
|
2
|
(0)
|
(1)
|
(1)
|
(30)
|
(57)
|
(58)
|
(60)
|
(32)
|
(12)
|
(11)
|
(9)
|
(72)
|
(65)
|
(66)
|
(65)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
5
|
16
|
21
|
21
|
15
|
3
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(14)
|
(15)
|
13
|
32
|
45
|
46
|
32
|
13
|
52
|
52
|
36
|
36
|
(3)
|
(2)
|
3
|
2
|
0
|
48
|
47
|
|
| Cash from Financing Activities |
17
N/A
|
13
-20%
|
11
-20%
|
4
-60%
|
(1)
N/A
|
3
N/A
|
4
+39%
|
(1)
N/A
|
3
N/A
|
7
+150%
|
5
-30%
|
16
+235%
|
9
-47%
|
3
-61%
|
7
+115%
|
2
-73%
|
3
+70%
|
(2)
N/A
|
(19)
-814%
|
(20)
-5%
|
(2)
+89%
|
6
N/A
|
25
+349%
|
29
+16%
|
37
+28%
|
31
-16%
|
34
+11%
|
39
+13%
|
22
-42%
|
38
+71%
|
48
+26%
|
54
+13%
|
65
+20%
|
67
+2%
|
85
+28%
|
120
+40%
|
130
+9%
|
107
-18%
|
58
-46%
|
12
-79%
|
(21)
N/A
|
(11)
+51%
|
2
N/A
|
(14)
N/A
|
(17)
-25%
|
(29)
-69%
|
(38)
-31%
|
(20)
+46%
|
(44)
-115%
|
(37)
+17%
|
(17)
+54%
|
(1)
+97%
|
33
N/A
|
38
+16%
|
33
-14%
|
(4)
N/A
|
2
N/A
|
10
+433%
|
15
+55%
|
31
+106%
|
29
-7%
|
(77)
N/A
|
(94)
-23%
|
(69)
+27%
|
(80)
-16%
|
40
N/A
|
67
+68%
|
83
+24%
|
95
+15%
|
93
-2%
|
88
-5%
|
75
-15%
|
66
-12%
|
47
-29%
|
18
-61%
|
(2)
N/A
|
8
N/A
|
(50)
N/A
|
(27)
+45%
|
17
N/A
|
(99)
N/A
|
(35)
+65%
|
(54)
-55%
|
(119)
-119%
|
(19)
+84%
|
10
N/A
|
25
+147%
|
57
+132%
|
85
+48%
|
33
-61%
|
35
+4%
|
23
-33%
|
16
-31%
|
35
+118%
|
65
+85%
|
65
0%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(4)
N/A
|
(0)
+91%
|
1
N/A
|
0
-57%
|
(2)
N/A
|
1
N/A
|
(1)
N/A
|
1
N/A
|
2
+110%
|
0
N/A
|
(1)
N/A
|
2
N/A
|
(3)
N/A
|
(1)
+83%
|
0
N/A
|
(3)
N/A
|
2
N/A
|
8
+440%
|
9
+15%
|
5
-45%
|
0
-92%
|
(8)
N/A
|
(6)
+26%
|
(4)
+36%
|
39
N/A
|
37
-6%
|
30
-18%
|
35
+15%
|
(24)
N/A
|
(21)
+11%
|
(1)
+94%
|
(12)
-900%
|
(2)
+86%
|
(11)
-524%
|
(20)
-91%
|
(12)
+39%
|
(4)
+70%
|
5
N/A
|
(7)
N/A
|
(5)
+23%
|
(4)
+27%
|
3
N/A
|
8
+168%
|
9
+11%
|
5
-49%
|
1
-74%
|
3
+133%
|
29
+925%
|
9
-70%
|
5
-47%
|
6
+40%
|
(19)
N/A
|
8
N/A
|
5
-39%
|
1
-76%
|
7
+442%
|
(13)
N/A
|
(14)
-8%
|
(15)
-10%
|
(17)
-12%
|
(3)
+80%
|
14
N/A
|
3
-77%
|
12
+277%
|
14
+19%
|
(4)
N/A
|
12
N/A
|
7
-39%
|
(1)
N/A
|
1
N/A
|
(4)
N/A
|
3
N/A
|
(0)
N/A
|
4
N/A
|
1
-70%
|
(17)
N/A
|
(4)
+74%
|
(7)
-50%
|
2
N/A
|
27
+1 162%
|
36
+35%
|
19
-46%
|
74
+279%
|
18
-76%
|
(25)
N/A
|
9
N/A
|
(66)
N/A
|
(41)
+38%
|
(13)
+68%
|
(38)
-188%
|
(31)
+19%
|
(16)
+48%
|
(11)
+30%
|
(9)
+24%
|
46
N/A
|
35
-24%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(20)
N/A
|
(15)
+25%
|
(12)
+22%
|
(6)
+46%
|
(3)
+59%
|
(4)
-50%
|
(6)
-59%
|
2
N/A
|
(4)
N/A
|
(10)
-180%
|
(8)
+18%
|
(18)
-119%
|
(12)
+34%
|
(4)
+69%
|
(7)
-92%
|
(5)
+32%
|
(2)
+51%
|
(0)
+91%
|
29
N/A
|
30
+6%
|
9
-70%
|
0
-99%
|
(28)
N/A
|
(2)
+92%
|
(1)
+73%
|
(4)
-567%
|
(16)
-303%
|
(5)
+71%
|
(17)
-265%
|
(24)
-45%
|
(26)
-5%
|
(32)
-26%
|
(42)
-29%
|
(48)
-14%
|
(54)
-13%
|
(69)
-28%
|
(128)
-86%
|
(113)
+12%
|
(91)
+19%
|
(68)
+25%
|
25
N/A
|
9
-65%
|
0
-95%
|
17
+4 250%
|
21
+21%
|
30
+44%
|
42
+37%
|
50
+21%
|
54
+7%
|
41
-24%
|
22
-46%
|
(20)
N/A
|
(28)
-43%
|
(36)
-25%
|
(34)
+4%
|
(35)
-3%
|
(57)
-62%
|
(66)
-15%
|
(72)
-11%
|
(47)
+35%
|
(32)
+32%
|
(27)
+17%
|
(19)
+27%
|
(35)
-83%
|
(21)
+40%
|
(41)
-94%
|
(53)
-28%
|
(74)
-40%
|
(94)
-27%
|
(89)
+5%
|
(89)
+0%
|
(69)
+22%
|
(65)
+6%
|
(43)
+34%
|
(17)
+60%
|
(15)
+16%
|
(10)
+29%
|
(15)
-46%
|
(29)
-91%
|
(49)
-69%
|
(73)
-51%
|
(95)
-29%
|
(127)
-34%
|
(118)
+7%
|
(110)
+7%
|
(106)
+4%
|
(89)
+16%
|
(97)
-9%
|
(97)
+0%
|
(70)
+28%
|
(65)
+8%
|
(47)
+27%
|
(35)
+26%
|
(51)
-47%
|
(39)
+23%
|
(42)
-6%
|
|