Stratus Properties Inc
NASDAQ:STRS
Income Statement
Earnings Waterfall
Stratus Properties Inc
Income Statement
Stratus Properties Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
7
|
10
|
11
|
12
|
12
|
10
|
10
|
9
|
7
|
6
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
8
|
9
|
9
|
9
|
8
|
7
|
6
|
7
|
7
|
0
|
1
|
2
|
3
|
12
|
14
|
15
|
15
|
7
|
4
|
1
|
(2)
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Revenue |
15
N/A
|
15
+2%
|
11
-31%
|
11
+1%
|
12
+9%
|
13
+8%
|
10
-17%
|
13
+29%
|
11
-18%
|
14
+24%
|
16
+20%
|
14
-17%
|
18
+30%
|
22
+22%
|
25
+14%
|
32
+30%
|
35
+10%
|
44
+25%
|
69
+58%
|
66
-4%
|
62
-7%
|
56
-10%
|
30
-46%
|
29
-3%
|
27
-6%
|
27
-1%
|
24
-10%
|
23
-5%
|
19
-19%
|
15
-19%
|
15
-4%
|
11
-24%
|
11
-3%
|
12
+7%
|
10
-15%
|
6
-37%
|
6
-7%
|
44
+672%
|
86
+95%
|
110
+29%
|
137
+24%
|
124
-10%
|
100
-19%
|
115
+15%
|
116
+0%
|
122
+5%
|
145
+19%
|
129
-11%
|
128
-1%
|
118
-8%
|
98
-17%
|
95
-2%
|
94
-1%
|
91
-3%
|
89
-3%
|
87
-2%
|
81
-7%
|
80
-2%
|
79
-1%
|
80
+2%
|
80
0%
|
82
+2%
|
84
+3%
|
80
-5%
|
80
N/A
|
77
-4%
|
79
+2%
|
80
+1%
|
25
-69%
|
27
+8%
|
27
+2%
|
32
+16%
|
92
+191%
|
101
+9%
|
86
-15%
|
76
-11%
|
44
-42%
|
28
-38%
|
24
-12%
|
18
-27%
|
28
+59%
|
20
-29%
|
25
+28%
|
29
+15%
|
38
+29%
|
40
+7%
|
33
-19%
|
26
-19%
|
17
-34%
|
38
+120%
|
43
+13%
|
48
+12%
|
54
+13%
|
33
-40%
|
36
+10%
|
32
-11%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9)
|
(10)
|
(6)
|
(9)
|
(8)
|
(8)
|
(7)
|
(9)
|
(7)
|
(9)
|
(11)
|
(9)
|
(12)
|
(14)
|
(15)
|
(20)
|
(21)
|
(27)
|
(34)
|
(33)
|
(32)
|
(25)
|
(17)
|
(18)
|
(19)
|
(21)
|
(21)
|
(20)
|
(17)
|
(14)
|
(14)
|
(12)
|
(11)
|
(12)
|
(11)
|
(9)
|
(9)
|
(39)
|
(73)
|
(94)
|
(121)
|
(111)
|
(91)
|
(103)
|
(97)
|
(101)
|
(119)
|
(102)
|
(99)
|
(89)
|
(70)
|
(69)
|
(69)
|
(67)
|
(67)
|
(65)
|
(59)
|
(59)
|
(58)
|
(59)
|
(59)
|
(60)
|
(62)
|
(60)
|
(61)
|
(59)
|
(60)
|
(61)
|
(19)
|
(18)
|
(18)
|
(20)
|
(64)
|
(74)
|
(66)
|
(60)
|
(30)
|
(14)
|
(9)
|
(2)
|
(19)
|
(15)
|
(17)
|
(21)
|
(28)
|
(32)
|
(29)
|
(24)
|
(15)
|
(26)
|
(28)
|
(33)
|
(37)
|
(24)
|
(30)
|
(30)
|
|
| Gross Profit |
6
N/A
|
6
-2%
|
5
-15%
|
2
-57%
|
4
+95%
|
5
+13%
|
3
-34%
|
5
+65%
|
4
-19%
|
4
+11%
|
5
+22%
|
5
-16%
|
5
+19%
|
8
+49%
|
10
+18%
|
12
+26%
|
14
+18%
|
17
+23%
|
35
+102%
|
33
-5%
|
30
-8%
|
30
0%
|
13
-59%
|
11
-13%
|
8
-29%
|
6
-29%
|
3
-38%
|
3
-11%
|
2
-28%
|
1
-51%
|
0
-72%
|
(1)
N/A
|
(1)
+30%
|
(1)
-25%
|
(1)
-53%
|
(3)
-183%
|
(3)
+11%
|
5
N/A
|
12
+156%
|
17
+35%
|
16
-4%
|
13
-17%
|
9
-33%
|
13
+41%
|
19
+48%
|
21
+14%
|
26
+24%
|
27
+2%
|
29
+6%
|
29
+0%
|
28
-2%
|
26
-6%
|
25
-4%
|
24
-5%
|
22
-8%
|
22
0%
|
22
0%
|
21
-3%
|
21
-1%
|
21
+3%
|
21
0%
|
22
+1%
|
22
+1%
|
20
-7%
|
20
-3%
|
18
-8%
|
19
+5%
|
19
+1%
|
6
-69%
|
9
+56%
|
10
+4%
|
12
+22%
|
28
+138%
|
26
-6%
|
20
-24%
|
16
-20%
|
15
-10%
|
14
-6%
|
16
+14%
|
16
0%
|
10
-39%
|
5
-45%
|
8
+55%
|
9
+6%
|
9
+8%
|
9
-8%
|
3
-60%
|
2
-46%
|
2
+31%
|
12
+383%
|
15
+22%
|
15
+5%
|
17
+9%
|
9
-47%
|
6
-36%
|
2
-66%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(9)
|
(10)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(19)
|
(19)
|
(20)
|
(21)
|
(20)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(13)
|
(14)
|
(15)
|
(16)
|
(23)
|
(24)
|
(10)
|
(10)
|
(21)
|
(21)
|
(37)
|
(37)
|
(30)
|
(28)
|
(25)
|
(22)
|
(21)
|
(23)
|
(23)
|
(23)
|
(19)
|
(20)
|
(20)
|
(20)
|
(21)
|
(20)
|
(20)
|
(21)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(11)
|
(11)
|
(12)
|
(13)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(10)
|
(11)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(14)
|
(15)
|
(18)
|
(21)
|
(25)
|
(23)
|
(21)
|
(19)
|
(18)
|
(19)
|
(20)
|
(19)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(15)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(3)
|
(4)
|
(4)
|
(5)
|
(11)
|
(12)
|
(13)
|
(13)
|
(8)
|
(6)
|
(4)
|
(2)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
0
|
0
|
(15)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
3
N/A
|
2
-14%
|
2
-35%
|
(1)
N/A
|
(1)
+25%
|
(1)
+31%
|
(2)
-196%
|
(0)
+87%
|
(0)
-33%
|
(1)
-210%
|
(0)
+62%
|
(2)
-230%
|
0
N/A
|
2
+620%
|
4
+78%
|
6
+68%
|
8
+29%
|
11
+35%
|
28
+150%
|
26
-8%
|
23
-13%
|
22
-2%
|
5
-80%
|
3
-40%
|
(1)
N/A
|
(3)
-402%
|
(5)
-96%
|
(6)
-12%
|
(7)
-27%
|
(9)
-23%
|
(9)
-9%
|
(11)
-13%
|
(10)
+7%
|
(10)
-1%
|
(10)
+1%
|
(11)
-11%
|
(10)
+5%
|
(4)
+61%
|
2
N/A
|
4
+109%
|
2
-55%
|
(1)
N/A
|
(6)
-472%
|
(3)
+51%
|
3
N/A
|
5
+80%
|
10
+96%
|
11
+10%
|
12
+14%
|
12
-3%
|
12
-3%
|
10
-17%
|
8
-16%
|
7
-14%
|
5
-32%
|
4
-7%
|
5
+11%
|
4
-22%
|
2
-49%
|
2
+9%
|
1
-49%
|
1
-42%
|
2
+259%
|
1
-48%
|
0
-75%
|
(1)
N/A
|
(0)
+92%
|
(0)
-925%
|
(7)
-1 656%
|
(5)
+33%
|
(5)
-4%
|
(4)
+21%
|
5
N/A
|
2
-49%
|
10
+343%
|
6
-42%
|
(7)
N/A
|
(7)
-4%
|
(21)
-207%
|
(22)
-3%
|
(21)
+6%
|
(23)
-11%
|
(16)
+28%
|
(14)
+16%
|
(12)
+13%
|
(14)
-19%
|
(20)
-41%
|
(21)
-6%
|
(17)
+20%
|
(8)
+55%
|
(5)
+32%
|
(5)
+4%
|
(4)
+25%
|
(11)
-198%
|
(14)
-25%
|
(19)
-35%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
2
|
2
|
2
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
1
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(7)
|
(10)
|
(11)
|
(12)
|
(12)
|
(11)
|
(10)
|
(9)
|
(7)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
1
|
(0)
|
(1)
|
(3)
|
(13)
|
(14)
|
(15)
|
(15)
|
(7)
|
(4)
|
(1)
|
2
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
(1)
|
2
|
2
|
2
|
1
|
21
|
21
|
20
|
20
|
(1)
|
(1)
|
(2)
|
(2)
|
22
|
22
|
24
|
24
|
0
|
0
|
2
|
2
|
2
|
5
|
3
|
4
|
4
|
0
|
23
|
23
|
26
|
106
|
88
|
88
|
84
|
4
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
2
|
2
|
2
|
7
|
5
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
(0)
|
0
|
|
| Pre-Tax Income |
4
N/A
|
4
+10%
|
4
-17%
|
0
-88%
|
(1)
N/A
|
(1)
-144%
|
(3)
-126%
|
(0)
+84%
|
0
N/A
|
(1)
N/A
|
(1)
+46%
|
(2)
-213%
|
0
N/A
|
1
+1 320%
|
3
+127%
|
6
+85%
|
8
+34%
|
11
+37%
|
28
+154%
|
26
-7%
|
23
-11%
|
23
-1%
|
5
-77%
|
3
-36%
|
4
+28%
|
3
-33%
|
1
-74%
|
0
-43%
|
(6)
N/A
|
(8)
-42%
|
(9)
-8%
|
(11)
-18%
|
(9)
+13%
|
(9)
+1%
|
(10)
-6%
|
(11)
-11%
|
(10)
+4%
|
(5)
+54%
|
(0)
+98%
|
0
N/A
|
(5)
N/A
|
(11)
-120%
|
(17)
-60%
|
(15)
+12%
|
(9)
+43%
|
(4)
+57%
|
4
N/A
|
5
+14%
|
7
+47%
|
8
+16%
|
6
-22%
|
8
+28%
|
8
-5%
|
5
-31%
|
3
-37%
|
21
+553%
|
20
-6%
|
17
-17%
|
13
-20%
|
(8)
N/A
|
(9)
-13%
|
(10)
-15%
|
(7)
+26%
|
17
N/A
|
18
+7%
|
19
+9%
|
20
+2%
|
(5)
N/A
|
(6)
-14%
|
(2)
+59%
|
(4)
-70%
|
(5)
-11%
|
(2)
+48%
|
(8)
-246%
|
(1)
+91%
|
(5)
-584%
|
(13)
-157%
|
12
N/A
|
1
-95%
|
6
+897%
|
82
+1 319%
|
63
-24%
|
70
+12%
|
70
+1%
|
(7)
N/A
|
(13)
-99%
|
(19)
-40%
|
(19)
-4%
|
(15)
+23%
|
(6)
+60%
|
(4)
+34%
|
(2)
+38%
|
(1)
+41%
|
(9)
-513%
|
(8)
+10%
|
(15)
-86%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
8
|
8
|
8
|
7
|
(0)
|
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
2
|
3
|
3
|
4
|
3
|
3
|
(7)
|
(7)
|
(8)
|
(9)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
11
|
11
|
11
|
6
|
(6)
|
(4)
|
(3)
|
2
|
3
|
3
|
2
|
(6)
|
(6)
|
(7)
|
(7)
|
1
|
1
|
0
|
0
|
0
|
(0)
|
3
|
1
|
(6)
|
(5)
|
(10)
|
(6)
|
1
|
(13)
|
(10)
|
(12)
|
(12)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
|
| Income from Continuing Operations |
4
|
4
|
4
|
0
|
(1)
|
(1)
|
(3)
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
0
|
1
|
3
|
6
|
8
|
19
|
36
|
34
|
30
|
22
|
5
|
3
|
3
|
2
|
0
|
(0)
|
(4)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(16)
|
(18)
|
(18)
|
(14)
|
(0)
|
(0)
|
(5)
|
(11)
|
(18)
|
(16)
|
(9)
|
(4)
|
3
|
4
|
6
|
7
|
5
|
7
|
18
|
16
|
14
|
27
|
14
|
12
|
10
|
(6)
|
(6)
|
(7)
|
(5)
|
11
|
12
|
12
|
12
|
(4)
|
(5)
|
(2)
|
(4)
|
(5)
|
(3)
|
(5)
|
1
|
(12)
|
(18)
|
2
|
(6)
|
7
|
70
|
53
|
58
|
58
|
(7)
|
(15)
|
(21)
|
(22)
|
(16)
|
(7)
|
(4)
|
(2)
|
(2)
|
(9)
|
(9)
|
(15)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
(2)
|
(5)
|
(6)
|
(5)
|
(1)
|
3
|
5
|
3
|
2
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(7)
|
(5)
|
(4)
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
(6)
|
(6)
|
(6)
|
(6)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
4
|
5
|
7
|
|
| Net Income (Common) |
4
N/A
|
7
+71%
|
6
-11%
|
3
-53%
|
2
-35%
|
(1)
N/A
|
(3)
-126%
|
(0)
+84%
|
0
N/A
|
(1)
N/A
|
(1)
+46%
|
(2)
-213%
|
1
N/A
|
2
+124%
|
3
+115%
|
6
+82%
|
9
+38%
|
28
+224%
|
44
+60%
|
42
-5%
|
40
-6%
|
23
-42%
|
6
-75%
|
4
-24%
|
14
+219%
|
13
-7%
|
11
-15%
|
11
-2%
|
(4)
N/A
|
(5)
-43%
|
(6)
-3%
|
(7)
-20%
|
(6)
+12%
|
(6)
+1%
|
(16)
-172%
|
(17)
-6%
|
(15)
+10%
|
(15)
+5%
|
(5)
+68%
|
(6)
-23%
|
(10)
-83%
|
(8)
+25%
|
(10)
-24%
|
(6)
+40%
|
(2)
+73%
|
(2)
-34%
|
2
N/A
|
2
-18%
|
3
+54%
|
3
-3%
|
2
-16%
|
3
+30%
|
13
+386%
|
15
+12%
|
14
-9%
|
23
+70%
|
12
-48%
|
8
-36%
|
6
-18%
|
(6)
N/A
|
(6)
-9%
|
(7)
-16%
|
(5)
+23%
|
11
N/A
|
4
-63%
|
5
+20%
|
5
+1%
|
(12)
N/A
|
(4)
+67%
|
(1)
+69%
|
(3)
-122%
|
(3)
-21%
|
(3)
+26%
|
(4)
-76%
|
2
N/A
|
(10)
N/A
|
(23)
-128%
|
(13)
+44%
|
(27)
-112%
|
(16)
+42%
|
57
N/A
|
51
-12%
|
158
+210%
|
159
+1%
|
90
-43%
|
82
-9%
|
(20)
N/A
|
(20)
-2%
|
(15)
+26%
|
(4)
+70%
|
(1)
+80%
|
2
N/A
|
2
+22%
|
(5)
N/A
|
(3)
+36%
|
(8)
-132%
|
|
| EPS (Diluted) |
0.48
N/A
|
0.85
+77%
|
0.81
-5%
|
0.39
-52%
|
0.25
-36%
|
-0.17
N/A
|
-0.38
-124%
|
-0.07
+82%
|
0
N/A
|
-0.2
N/A
|
-0.11
+45%
|
-0.34
-209%
|
0.09
N/A
|
0.21
+133%
|
0.44
+110%
|
0.8
+82%
|
1.11
+39%
|
3.58
+223%
|
5.65
+58%
|
5.49
-3%
|
5.12
-7%
|
2.97
-42%
|
0.72
-76%
|
0.57
-21%
|
1.81
+218%
|
1.7
-6%
|
1.44
-15%
|
1.4
-3%
|
-0.49
N/A
|
-0.72
-47%
|
-0.74
-3%
|
-0.89
-20%
|
-0.79
+11%
|
-0.79
N/A
|
-2.11
-167%
|
-2.29
-9%
|
-2.04
+11%
|
-1.93
+5%
|
-0.61
+68%
|
-0.75
-23%
|
-1.38
-84%
|
-1.03
+25%
|
-1.2
-17%
|
-0.71
+41%
|
-0.2
+72%
|
-0.27
-35%
|
0.25
N/A
|
0.21
-16%
|
0.32
+52%
|
0.32
N/A
|
0.27
-16%
|
0.34
+26%
|
1.66
+388%
|
1.87
+13%
|
1.7
-9%
|
2.88
+69%
|
1.5
-48%
|
0.96
-36%
|
0.79
-18%
|
-0.68
N/A
|
-0.74
-9%
|
-0.86
-16%
|
-0.66
+23%
|
1.26
N/A
|
0.47
-63%
|
0.57
+21%
|
0.57
N/A
|
-1.46
N/A
|
-0.48
+67%
|
-0.15
+69%
|
-0.33
-120%
|
-0.41
-24%
|
-0.3
+27%
|
-0.53
-77%
|
0.26
N/A
|
-1.22
N/A
|
-2.78
-128%
|
-1.54
+45%
|
-3.28
-113%
|
-1.91
+42%
|
6.91
N/A
|
6.06
-12%
|
18.79
+210%
|
19.19
+2%
|
11.02
-43%
|
10.01
-9%
|
-2.37
N/A
|
-2.43
-3%
|
-1.85
+24%
|
-0.55
+70%
|
-0.12
+78%
|
0.18
N/A
|
0.24
+33%
|
-0.68
N/A
|
-0.43
+37%
|
-1.01
-135%
|
|