Seagate Technology Holdings PLC
NASDAQ:STX
Balance Sheet
Balance Sheet Decomposition
Seagate Technology Holdings PLC
Seagate Technology Holdings PLC
Balance Sheet
Seagate Technology Holdings PLC
| Jun-2002 | Jun-2003 | Jul-2004 | Jul-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jul-2009 | Jul-2010 | Jul-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jul-2015 | Jul-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
612
|
749
|
422
|
746
|
910
|
988
|
990
|
1 427
|
2 263
|
2 677
|
1 707
|
1 708
|
2 634
|
2 479
|
1 125
|
2 539
|
1 853
|
2 220
|
1 722
|
658
|
556
|
714
|
1 358
|
891
|
|
| Cash Equivalents |
612
|
749
|
422
|
746
|
910
|
988
|
990
|
1 427
|
2 263
|
2 677
|
1 707
|
1 708
|
2 634
|
2 479
|
1 125
|
2 539
|
1 853
|
2 220
|
1 722
|
658
|
556
|
714
|
1 358
|
891
|
|
| Short-Term Investments |
231
|
445
|
761
|
1 090
|
823
|
156
|
151
|
114
|
252
|
474
|
411
|
480
|
20
|
6
|
6
|
0
|
0
|
0
|
0
|
553
|
61
|
74
|
0
|
0
|
|
| Total Receivables |
614
|
611
|
691
|
1 094
|
1 445
|
1 493
|
1 758
|
1 359
|
1 751
|
2 014
|
2 920
|
1 999
|
1 841
|
1 801
|
1 318
|
1 199
|
1 184
|
989
|
1 115
|
1 158
|
1 532
|
621
|
429
|
1 080
|
|
| Accounts Receivables |
614
|
611
|
691
|
1 094
|
1 445
|
1 383
|
1 410
|
1 033
|
1 400
|
1 495
|
2 319
|
1 670
|
1 729
|
1 735
|
1 318
|
1 199
|
1 184
|
989
|
1 115
|
1 158
|
1 532
|
621
|
429
|
959
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
110
|
348
|
326
|
351
|
519
|
601
|
329
|
112
|
66
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
121
|
|
| Inventory |
347
|
319
|
449
|
431
|
891
|
794
|
945
|
587
|
757
|
872
|
909
|
854
|
985
|
993
|
868
|
982
|
1 053
|
970
|
1 142
|
1 204
|
1 565
|
1 140
|
1 239
|
1 440
|
|
| Other Current Assets |
158
|
158
|
138
|
141
|
264
|
370
|
428
|
807
|
395
|
388
|
363
|
371
|
297
|
289
|
216
|
321
|
220
|
184
|
135
|
206
|
319
|
356
|
306
|
242
|
|
| Total Current Assets |
1 962
|
2 282
|
2 461
|
3 502
|
4 333
|
3 801
|
4 272
|
4 294
|
5 418
|
6 425
|
6 310
|
5 412
|
5 777
|
5 568
|
3 533
|
5 041
|
4 310
|
4 363
|
4 114
|
3 779
|
4 033
|
2 905
|
3 332
|
3 653
|
|
| PP&E Net |
1 022
|
1 111
|
1 301
|
1 529
|
2 106
|
2 278
|
2 464
|
2 229
|
2 263
|
2 245
|
2 284
|
2 269
|
2 136
|
2 278
|
2 160
|
1 875
|
1 792
|
1 869
|
2 232
|
2 278
|
2 333
|
2 102
|
2 017
|
2 010
|
|
| PP&E Gross |
1 022
|
1 111
|
1 301
|
1 529
|
2 106
|
2 278
|
2 464
|
2 229
|
2 263
|
2 245
|
2 284
|
2 269
|
2 136
|
2 278
|
2 160
|
1 875
|
1 792
|
1 869
|
2 232
|
2 278
|
2 333
|
2 102
|
2 017
|
2 010
|
|
| Accumulated Depreciation |
478
|
855
|
1 239
|
1 654
|
2 180
|
2 826
|
3 381
|
4 038
|
4 579
|
5 138
|
5 736
|
6 275
|
6 843
|
7 352
|
7 724
|
7 758
|
7 733
|
7 966
|
8 083
|
8 197
|
8 420
|
8 561
|
8 646
|
8 673
|
|
| Intangible Assets |
6
|
0
|
0
|
3
|
307
|
188
|
111
|
42
|
7
|
1
|
506
|
405
|
359
|
370
|
448
|
281
|
188
|
111
|
58
|
29
|
9
|
0
|
0
|
19
|
|
| Goodwill |
0
|
0
|
0
|
0
|
2 475
|
2 300
|
2 352
|
31
|
31
|
31
|
463
|
476
|
537
|
874
|
1 237
|
1 238
|
1 237
|
1 237
|
1 237
|
1 237
|
1 237
|
1 237
|
1 219
|
1 221
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 275
|
0
|
0
|
18
|
18
|
16
|
61
|
15
|
|
| Other Long-Term Assets |
105
|
124
|
180
|
210
|
323
|
905
|
921
|
491
|
528
|
523
|
543
|
681
|
683
|
755
|
835
|
833
|
608
|
1 305
|
1 289
|
1 334
|
1 314
|
1 296
|
1 110
|
1 105
|
|
| Other Assets |
0
|
0
|
0
|
0
|
2 475
|
2 300
|
2 352
|
31
|
31
|
31
|
463
|
476
|
537
|
874
|
1 237
|
1 238
|
1 237
|
1 237
|
1 237
|
1 237
|
1 237
|
1 237
|
1 219
|
1 221
|
|
| Total Assets |
3 095
N/A
|
3 517
+14%
|
3 942
+12%
|
5 244
+33%
|
9 544
+82%
|
9 472
-1%
|
10 120
+7%
|
7 087
-30%
|
8 247
+16%
|
9 225
+12%
|
10 106
+10%
|
9 243
-9%
|
9 492
+3%
|
9 845
+4%
|
8 213
-17%
|
9 268
+13%
|
9 410
+2%
|
8 885
-6%
|
8 930
+1%
|
8 675
-3%
|
8 944
+3%
|
7 556
-16%
|
7 739
+2%
|
8 023
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
755
|
651
|
740
|
1 108
|
1 692
|
1 301
|
1 652
|
1 573
|
1 780
|
2 063
|
2 286
|
1 690
|
1 549
|
1 540
|
1 517
|
1 626
|
1 728
|
1 420
|
1 808
|
1 725
|
2 058
|
1 603
|
1 786
|
1 604
|
|
| Accrued Liabilities |
676
|
529
|
456
|
622
|
1 243
|
943
|
1 265
|
840
|
874
|
826
|
1 110
|
918
|
849
|
799
|
729
|
1 000
|
782
|
641
|
728
|
798
|
766
|
781
|
687
|
891
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
350
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
4
|
4
|
4
|
330
|
330
|
360
|
421
|
329
|
560
|
0
|
3
|
0
|
0
|
0
|
0
|
499
|
0
|
19
|
245
|
584
|
63
|
479
|
0
|
|
| Other Current Liabilities |
170
|
179
|
48
|
46
|
72
|
75
|
10
|
10
|
14
|
14
|
0
|
0
|
0
|
4
|
3
|
0
|
181
|
171
|
167
|
153
|
147
|
145
|
147
|
153
|
|
| Total Current Liabilities |
1 603
|
1 363
|
1 248
|
1 780
|
3 337
|
2 649
|
3 287
|
3 194
|
2 997
|
3 463
|
3 396
|
2 611
|
2 398
|
2 343
|
2 249
|
2 626
|
3 190
|
2 232
|
2 722
|
2 921
|
3 555
|
2 592
|
3 099
|
2 648
|
|
| Long-Term Debt |
749
|
745
|
739
|
736
|
640
|
1 733
|
1 670
|
1 926
|
2 173
|
2 952
|
2 863
|
2 774
|
3 920
|
4 155
|
4 091
|
5 021
|
4 320
|
4 253
|
4 156
|
4 894
|
5 062
|
5 388
|
5 195
|
4 995
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
102
|
93
|
100
|
187
|
355
|
353
|
577
|
413
|
353
|
347
|
350
|
352
|
342
|
329
|
280
|
257
|
235
|
238
|
265
|
229
|
218
|
775
|
936
|
833
|
|
| Total Liabilities |
2 454
N/A
|
2 201
-10%
|
2 087
-5%
|
2 703
+30%
|
4 332
+60%
|
4 735
+9%
|
5 534
+17%
|
5 533
0%
|
5 523
0%
|
6 762
+22%
|
6 609
-2%
|
5 748
-13%
|
6 660
+16%
|
6 827
+3%
|
6 620
-3%
|
7 904
+19%
|
7 745
-2%
|
6 723
-13%
|
7 143
+6%
|
8 044
+13%
|
8 835
+10%
|
8 755
-1%
|
9 230
+5%
|
8 476
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
43
|
685
|
1 214
|
1 921
|
2 362
|
1 537
|
1 101
|
2 148
|
1 123
|
1 511
|
1 444
|
1 778
|
2 677
|
2 686
|
4 311
|
4 771
|
4 696
|
4 349
|
4 904
|
6 305
|
7 117
|
8 670
|
8 960
|
8 151
|
|
| Additional Paid In Capital |
598
|
640
|
650
|
632
|
2 858
|
3 204
|
3 501
|
3 708
|
3 851
|
3 980
|
4 950
|
5 286
|
5 511
|
5 734
|
5 929
|
6 152
|
6 377
|
6 545
|
6 757
|
6 977
|
7 190
|
7 373
|
7 471
|
7 706
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
9
|
9
|
12
|
8
|
4
|
16
|
6
|
4
|
6
|
9
|
13
|
2
|
30
|
25
|
17
|
16
|
34
|
66
|
41
|
36
|
98
|
2
|
8
|
|
| Total Equity |
641
N/A
|
1 316
+105%
|
1 855
+41%
|
2 541
+37%
|
5 212
+105%
|
4 737
-9%
|
4 586
-3%
|
1 554
-66%
|
2 724
+75%
|
2 463
-10%
|
3 497
+42%
|
3 495
0%
|
2 832
-19%
|
3 018
+7%
|
1 593
-47%
|
1 364
-14%
|
1 665
+22%
|
2 162
+30%
|
1 787
-17%
|
631
-65%
|
109
-83%
|
1 199
N/A
|
1 491
-24%
|
453
+70%
|
|
| Total Liabilities & Equity |
3 095
N/A
|
3 517
+14%
|
3 942
+12%
|
5 244
+33%
|
9 544
+82%
|
9 472
-1%
|
10 120
+7%
|
7 087
-30%
|
8 247
+16%
|
9 225
+12%
|
10 106
+10%
|
9 243
-9%
|
9 492
+3%
|
9 845
+4%
|
8 213
-17%
|
9 268
+13%
|
9 410
+2%
|
8 885
-6%
|
8 930
+1%
|
8 675
-3%
|
8 944
+3%
|
7 556
-16%
|
7 739
+2%
|
8 023
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
401
|
439
|
460
|
477
|
576
|
535
|
485
|
493
|
493
|
425
|
396
|
359
|
327
|
315
|
299
|
292
|
287
|
269
|
257
|
227
|
210
|
207
|
210
|
213
|
|