Seagate Technology Holdings PLC
NASDAQ:STX

Watchlist Manager
Seagate Technology Holdings PLC Logo
Seagate Technology Holdings PLC
NASDAQ:STX
Watchlist
Price: 282.86 USD -0.89% Market Closed
Market Cap: 60.2B USD

Income Statement

Earnings Waterfall
Seagate Technology Holdings PLC

Revenue
9.6B USD
Cost of Revenue
-6B USD
Gross Profit
3.5B USD
Operating Expenses
-1.3B USD
Operating Income
2.2B USD
Other Expenses
-518m USD
Net Income
1.7B USD

Income Statement
Seagate Technology Holdings PLC

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Oct-2003 Jan-2004 Apr-2004 Jul-2004 Oct-2004 Dec-2004 Apr-2005 Jul-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Oct-2008 Jan-2009 Apr-2009 Jul-2009 Oct-2009 Jan-2010 Apr-2010 Jul-2010 Oct-2010 Dec-2010 Apr-2011 Jul-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Oct-2025
Revenue
Interest Expense
42
61
77
66
59
51
47
46
46
46
45
44
43
45
48
50
50
44
41
48
92
118
141
153
132
129
137
124
122
129
143
155
164
168
174
174
179
197
214
237
249
249
241
227
224
218
214
203
197
196
195
205
206
202
207
200
198
197
193
196
198
211
222
233
244
244
236
233
228
223
224
221
213
207
201
196
200
210
220
229
239
243
249
261
276
294
313
326
333
334
332
333
333
328
321
316
Revenue
2 923
N/A
4 614
+58%
6 087
+32%
6 372
+5%
6 477
+2%
6 406
-1%
6 486
+1%
6 647
+2%
6 673
+0%
6 441
-3%
6 224
-3%
6 042
-3%
6 129
+1%
6 710
+9%
7 553
+13%
8 083
+7%
8 536
+6%
8 856
+4%
9 206
+4%
9 911
+8%
10 607
+7%
11 146
+5%
11 360
+2%
11 853
+4%
12 277
+4%
12 553
+2%
12 708
+1%
12 456
-2%
11 306
-9%
10 352
-8%
9 805
-5%
9 436
-4%
10 193
+8%
11 092
+9%
11 395
+3%
11 429
+0%
11 121
-3%
10 767
-3%
10 971
+2%
11 084
+1%
11 560
+4%
13 315
+15%
14 939
+12%
15 859
+6%
16 332
+3%
15 408
-6%
14 351
-7%
14 107
-2%
13 967
-1%
13 847
-1%
13 724
-1%
14 020
+2%
14 188
+1%
14 112
-1%
13 739
-3%
12 879
-6%
12 169
-6%
11 434
-6%
11 160
-2%
11 032
-1%
10 940
-1%
11 019
+1%
10 771
-2%
10 606
-2%
10 626
+0%
10 755
+1%
11 184
+4%
11 543
+3%
11 344
-2%
10 854
-4%
10 390
-4%
9 977
-4%
9 958
0%
10 363
+4%
10 509
+1%
10 245
-3%
10 172
-1%
10 185
+0%
10 681
+5%
11 482
+7%
11 975
+4%
12 046
+1%
11 661
-3%
10 581
-9%
9 352
-12%
8 410
-10%
7 384
-12%
6 803
-8%
6 471
-5%
6 266
-3%
6 551
+5%
7 265
+11%
8 035
+11%
8 540
+6%
9 097
+7%
9 558
+5%
Gross Profit
Cost of Revenue
(2 188)
(3 368)
(4 494)
(4 705)
(4 754)
(4 760)
(4 759)
(4 824)
(4 882)
(4 783)
(4 765)
(4 776)
(4 944)
(5 349)
(5 880)
(6 151)
(6 393)
(6 634)
(7 069)
(7 868)
(8 609)
(9 101)
(9 175)
(9 301)
(9 382)
(9 445)
(9 503)
(9 535)
(8 958)
(8 667)
(8 395)
(7 899)
(8 049)
(8 200)
(8 191)
(8 327)
(8 413)
(8 444)
(8 825)
(8 939)
(8 934)
(9 564)
(10 255)
(10 663)
(11 154)
(10 923)
(10 411)
(10 253)
(10 118)
(9 987)
(9 878)
(10 099)
(10 226)
(10 153)
(9 929)
(9 430)
(9 007)
(8 704)
(8 545)
(8 304)
(8 062)
(7 849)
(7 597)
(7 497)
(7 531)
(7 629)
(7 820)
(8 002)
(7 886)
(7 642)
(7 458)
(7 287)
(7 304)
(7 564)
(7 667)
(7 478)
(7 467)
(7 486)
(7 764)
(8 205)
(8 446)
(8 451)
(8 192)
(7 586)
(7 059)
(6 604)
(6 033)
(5 785)
(5 337)
(5 026)
(5 015)
(5 164)
(5 484)
(5 644)
(5 884)
(6 022)
Gross Profit
735
N/A
1 246
+70%
1 593
+28%
1 667
+5%
1 723
+3%
1 646
-4%
1 727
+5%
1 823
+6%
1 791
-2%
1 658
-7%
1 459
-12%
1 266
-13%
1 185
-6%
1 361
+15%
1 673
+23%
1 932
+15%
2 143
+11%
2 222
+4%
2 137
-4%
2 043
-4%
1 998
-2%
2 045
+2%
2 185
+7%
2 552
+17%
2 895
+13%
3 108
+7%
3 205
+3%
2 921
-9%
2 348
-20%
1 685
-28%
1 410
-16%
1 537
+9%
2 144
+39%
2 892
+35%
3 204
+11%
3 102
-3%
2 708
-13%
2 323
-14%
2 146
-8%
2 145
0%
2 626
+22%
3 751
+43%
4 684
+25%
5 196
+11%
5 178
0%
4 485
-13%
3 940
-12%
3 854
-2%
3 849
0%
3 860
+0%
3 846
0%
3 921
+2%
3 962
+1%
3 959
0%
3 810
-4%
3 449
-9%
3 162
-8%
2 730
-14%
2 615
-4%
2 728
+4%
2 878
+5%
3 170
+10%
3 174
+0%
3 109
-2%
3 095
0%
3 126
+1%
3 364
+8%
3 541
+5%
3 458
-2%
3 212
-7%
2 932
-9%
2 690
-8%
2 654
-1%
2 799
+5%
2 842
+2%
2 767
-3%
2 705
-2%
2 699
0%
2 917
+8%
3 277
+12%
3 529
+8%
3 595
+2%
3 469
-4%
2 995
-14%
2 293
-23%
1 806
-21%
1 351
-25%
1 018
-25%
1 134
+11%
1 240
+9%
1 536
+24%
2 101
+37%
2 551
+21%
2 896
+14%
3 213
+11%
3 536
+10%
Operating Income
Operating Expenses
(530)
(809)
(1 215)
(1 209)
(1 205)
(1 178)
(1 027)
(1 028)
(993)
(983)
(956)
(925)
(919)
(919)
(951)
(999)
(1 073)
(1 134)
(1 259)
(1 426)
(1 498)
(1 548)
(1 542)
(1 516)
(1 579)
(1 659)
(1 741)
(1 755)
(1 704)
(1 661)
(1 545)
(1 445)
(1 399)
(1 346)
(1 341)
(1 335)
(1 306)
(1 303)
(1 322)
(1 320)
(1 406)
(1 502)
(1 572)
(1 696)
(1 730)
(1 782)
(1 847)
(1 905)
(1 996)
(2 027)
(2 046)
(2 139)
(2 203)
(2 288)
(2 339)
(2 294)
(2 198)
(2 077)
(1 995)
(1 950)
(1 943)
(1 968)
(1 942)
(1 876)
(1 799)
(1 692)
(1 641)
(1 598)
(1 558)
(1 517)
(1 467)
(1 461)
(1 464)
(1 478)
(1 460)
(1 423)
(1 395)
(1 383)
(1 417)
(1 442)
(1 463)
(1 484)
(1 511)
(1 508)
(1 466)
(1 403)
(1 291)
(1 201)
(1 145)
(1 111)
(1 114)
(1 148)
(1 202)
(1 241)
(1 285)
(1 305)
Selling, General & Administrative
(205)
(302)
(498)
(488)
(484)
(472)
(357)
(349)
(317)
(305)
(290)
(276)
(278)
(283)
(306)
(326)
(359)
(389)
(447)
(540)
(573)
(591)
(589)
(562)
(588)
(626)
(659)
(654)
(629)
(599)
(537)
(495)
(463)
(434)
(437)
(435)
(427)
(432)
(445)
(445)
(484)
(516)
(528)
(573)
(571)
(597)
(635)
(666)
(717)
(739)
(722)
(757)
(785)
(814)
(857)
(822)
(764)
(695)
(635)
(609)
(604)
(604)
(606)
(599)
(586)
(571)
(562)
(532)
(510)
(485)
(453)
(460)
(460)
(469)
(473)
(469)
(471)
(478)
(502)
(517)
(531)
(546)
(559)
(555)
(544)
(526)
(491)
(467)
(450)
(443)
(460)
(484)
(515)
(538)
(561)
(576)
Research & Development
(315)
(492)
(698)
(707)
(712)
(702)
(670)
(679)
(676)
(678)
(666)
(649)
(641)
(636)
(645)
(673)
(714)
(745)
(805)
(868)
(895)
(914)
(904)
(903)
(939)
(979)
(1 028)
(1 046)
(1 019)
(1 008)
(953)
(901)
(893)
(874)
(877)
(879)
(865)
(865)
(875)
(874)
(920)
(966)
(1 006)
(1 066)
(1 084)
(1 108)
(1 133)
(1 159)
(1 194)
(1 197)
(1 226)
(1 274)
(1 303)
(1 352)
(1 353)
(1 339)
(1 302)
(1 254)
(1 237)
(1 224)
(1 225)
(1 251)
(1 232)
(1 180)
(1 125)
(1 055)
(1 026)
(1 029)
(1 025)
(1 009)
(991)
(980)
(984)
(992)
(973)
(941)
(912)
(893)
(903)
(913)
(920)
(926)
(941)
(942)
(914)
(872)
(797)
(734)
(695)
(668)
(654)
(664)
(687)
(703)
(724)
(729)
Depreciation & Amortization
(10)
(15)
(19)
(14)
(9)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(18)
(30)
(43)
(49)
(51)
(52)
(54)
(54)
(55)
(56)
(54)
(55)
(49)
(43)
(38)
(27)
(21)
(14)
(6)
(2)
(1)
(2)
(20)
(38)
(57)
(75)
(77)
(79)
(80)
(85)
(91)
(98)
(108)
(115)
(122)
(129)
(133)
(132)
(128)
(123)
(117)
(114)
(113)
(104)
(97)
(88)
(66)
(53)
(37)
(23)
(23)
(23)
(21)
(20)
(17)
(14)
(13)
(12)
(12)
(12)
(12)
(12)
(12)
(11)
(11)
(8)
(5)
(3)
0
0
0
0
0
0
0
0
0
Operating Income
205
N/A
437
+113%
378
-14%
458
+21%
518
+13%
468
-10%
700
+50%
795
+14%
798
+0%
675
-15%
503
-25%
341
-32%
266
-22%
442
+66%
722
+63%
933
+29%
1 070
+15%
1 088
+2%
878
-19%
617
-30%
500
-19%
497
-1%
643
+29%
1 036
+61%
1 316
+27%
1 449
+10%
1 464
+1%
1 166
-20%
644
-45%
24
-96%
(135)
N/A
92
N/A
745
+710%
1 546
+108%
1 863
+21%
1 767
-5%
1 402
-21%
1 020
-27%
824
-19%
825
+0%
1 220
+48%
2 249
+84%
3 112
+38%
3 500
+12%
3 448
-1%
2 703
-22%
2 093
-23%
1 949
-7%
1 853
-5%
1 833
-1%
1 800
-2%
1 782
-1%
1 759
-1%
1 671
-5%
1 471
-12%
1 155
-21%
964
-17%
653
-32%
620
-5%
778
+25%
935
+20%
1 202
+29%
1 232
+2%
1 233
+0%
1 296
+5%
1 434
+11%
1 723
+20%
1 943
+13%
1 900
-2%
1 695
-11%
1 465
-14%
1 229
-16%
1 190
-3%
1 321
+11%
1 382
+5%
1 344
-3%
1 310
-3%
1 316
+0%
1 500
+14%
1 835
+22%
2 066
+13%
2 111
+2%
1 958
-7%
1 487
-24%
827
-44%
403
-51%
60
-85%
(183)
N/A
(11)
+94%
129
N/A
422
+227%
953
+126%
1 349
+42%
1 655
+23%
1 928
+16%
2 231
+16%
Pre-Tax Income
Interest Income Expense
(27)
(40)
(52)
(139)
(134)
(128)
(31)
(30)
(29)
(29)
(28)
(25)
(22)
(18)
(12)
(5)
2
17
28
25
(8)
(38)
(68)
(83)
(68)
(64)
(80)
(76)
(88)
(108)
(126)
(144)
(157)
(162)
(168)
(167)
(171)
(189)
(207)
(231)
(243)
(243)
(233)
(219)
(216)
(210)
(206)
(192)
(191)
(190)
(187)
(206)
(205)
(202)
(206)
(202)
(197)
(196)
(195)
(193)
(198)
(203)
(209)
(213)
(217)
(216)
(188)
(127)
(119)
(93)
(120)
(168)
(164)
(188)
(181)
(188)
(197)
(207)
(218)
(228)
(237)
(242)
(247)
(258)
(273)
(289)
(303)
(211)
(216)
(216)
(213)
(313)
(308)
(302)
(296)
(291)
Non-Reccuring Items
0
(4)
(4)
(11)
(11)
(7)
(9)
(13)
(17)
(23)
(59)
(50)
(46)
(38)
0
(3)
(3)
(5)
(4)
4
3
0
(29)
(38)
(64)
(81)
(88)
(106)
(2 477)
(2 482)
(2 530)
(2 617)
(219)
(198)
(123)
(18)
(25)
(24)
(18)
(14)
(10)
(8)
(4)
(4)
(2)
(2)
(2)
(4)
(19)
(20)
(24)
(29)
604
592
588
536
(98)
(104)
(175)
(199)
(215)
(243)
(178)
(146)
(146)
(109)
(89)
(61)
(35)
(35)
22
28
35
44
(82)
(66)
(68)
(64)
(8)
(8)
(7)
(9)
(3)
(11)
113
(204)
(212)
(234)
(326)
(11)
314
344
312
298
(37)
(41)
Total Other Income
11
10
(83)
4
(8)
(2)
0
(4)
5
0
12
17
22
25
22
23
22
31
22
19
24
13
15
7
16
15
22
14
(12)
(7)
(23)
(6)
(9)
(13)
(3)
(40)
(16)
(17)
(20)
(2)
(6)
0
7
53
41
51
(54)
(81)
(28)
(48)
(33)
(40)
33
44
117
121
(5)
16
24
29
23
(8)
(30)
(44)
(42)
(37)
(28)
(57)
(21)
(20)
5
13
(21)
(14)
(87)
(35)
(35)
(34)
74
61
61
35
(29)
(45)
(46)
(40)
(41)
(42)
(83)
(80)
(78)
(76)
(91)
(92)
(82)
(88)
Pre-Tax Income
189
N/A
403
+113%
239
-41%
312
+31%
365
+17%
331
-9%
660
+99%
748
+13%
757
+1%
623
-18%
428
-31%
283
-34%
220
-22%
411
+87%
732
+78%
948
+30%
1 091
+15%
1 131
+4%
924
-18%
665
-28%
519
-22%
472
-9%
561
+19%
922
+64%
1 200
+30%
1 319
+10%
1 318
0%
998
-24%
(1 933)
N/A
(2 573)
-33%
(2 814)
-9%
(2 675)
+5%
360
N/A
1 173
+226%
1 569
+34%
1 542
-2%
1 190
-23%
790
-34%
579
-27%
578
0%
961
+66%
1 998
+108%
2 882
+44%
3 330
+16%
3 271
-2%
2 542
-22%
1 831
-28%
1 672
-9%
1 615
-3%
1 575
-2%
1 556
-1%
1 507
-3%
2 191
+45%
2 105
-4%
1 970
-6%
1 610
-18%
664
-59%
369
-44%
274
-26%
415
+51%
545
+31%
748
+37%
815
+9%
830
+2%
891
+7%
1 072
+20%
1 418
+32%
1 698
+20%
1 725
+2%
1 547
-10%
1 372
-11%
1 102
-20%
1 040
-6%
1 163
+12%
1 032
-11%
1 055
+2%
1 010
-4%
1 011
+0%
1 348
+33%
1 660
+23%
1 883
+13%
1 895
+1%
1 679
-11%
1 173
-30%
621
-47%
(130)
N/A
(496)
-282%
(670)
-35%
(636)
+5%
(178)
+72%
445
N/A
908
+104%
1 262
+39%
1 559
+24%
1 513
-3%
1 811
+20%
Net Income
Tax Provision
(31)
(52)
(86)
(83)
(62)
(47)
(19)
(19)
(21)
98
101
102
104
(17)
(25)
(23)
(23)
(18)
(84)
(78)
(79)
(94)
352
327
312
325
(67)
(31)
(327)
(306)
(311)
(328)
(6)
(26)
40
37
6
(19)
(68)
(76)
(46)
(30)
(20)
(26)
(38)
(39)
7
11
4
23
14
17
(162)
(180)
(228)
(215)
(37)
(54)
(26)
(34)
(32)
(20)
(43)
(44)
(35)
(25)
288
277
267
255
640
660
656
658
(28)
(28)
(21)
(13)
(34)
(43)
(45)
(40)
(30)
(21)
(3)
(31)
(33)
(72)
(92)
(92)
(110)
(84)
(83)
(65)
(44)
(98)
Income from Continuing Operations
158
351
153
229
303
284
641
729
736
721
529
385
324
394
707
925
1 068
1 113
840
587
440
378
913
1 249
1 512
1 644
1 251
967
(2 260)
(2 879)
(3 125)
(3 003)
354
1 147
1 609
1 579
1 196
771
511
502
915
1 968
2 862
3 304
3 233
2 503
1 838
1 683
1 619
1 598
1 570
1 524
2 029
1 925
1 742
1 395
627
315
248
381
513
728
772
786
856
1 047
1 706
1 975
1 992
1 802
2 012
1 762
1 696
1 821
1 004
1 027
989
998
1 314
1 617
1 838
1 855
1 649
1 152
618
(161)
(529)
(742)
(728)
(270)
335
824
1 179
1 494
1 469
1 713
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
158
N/A
351
+122%
153
-56%
229
+50%
303
+32%
284
-6%
641
+126%
729
+14%
736
+1%
721
-2%
529
-27%
385
-27%
324
-16%
394
+22%
707
+79%
925
+31%
1 068
+15%
1 113
+4%
840
-25%
587
-30%
440
-25%
378
-14%
913
+142%
1 249
+37%
1 512
+21%
1 644
+9%
1 251
-24%
967
-23%
(2 260)
N/A
(2 879)
-27%
(3 125)
-9%
(3 003)
+4%
354
N/A
1 147
+224%
1 609
+40%
1 579
-2%
1 196
-24%
771
-36%
511
-34%
502
-2%
915
+82%
1 968
+115%
2 862
+45%
3 304
+15%
3 233
-2%
2 503
-23%
1 838
-27%
1 683
-8%
1 619
-4%
1 598
-1%
1 570
-2%
1 524
-3%
2 029
+33%
1 925
-5%
1 742
-10%
1 395
-20%
627
-55%
315
-50%
248
-21%
381
+54%
513
+35%
728
+42%
772
+6%
786
+2%
648
-18%
835
+29%
1 182
+42%
1 451
+23%
1 676
+16%
1 490
-11%
2 012
+35%
1 762
-12%
1 696
-4%
1 821
+7%
1 004
-45%
1 027
+2%
989
-4%
998
+1%
1 314
+32%
1 617
+23%
1 838
+14%
1 855
+1%
1 649
-11%
1 152
-30%
618
-46%
(161)
N/A
(529)
-229%
(742)
-40%
(728)
+2%
(270)
+63%
335
N/A
824
+146%
1 179
+43%
1 494
+27%
1 469
-2%
1 713
+17%
EPS (Diluted)
0.4
N/A
0.81
+103%
0.36
-56%
0.51
+42%
0.65
+27%
0.59
-9%
1.36
+131%
1.46
+7%
1.47
+1%
1.46
-1%
1.06
-27%
0.77
-27%
0.65
-16%
0.78
+20%
1.41
+81%
1.83
+30%
2.11
+15%
2.13
+1%
1.6
-25%
0.96
-40%
0.73
-24%
0.64
-12%
1.56
+144%
2.23
+43%
2.7
+21%
3.1
+15%
2.34
-25%
1.95
-17%
-4.64
N/A
-5.88
-27%
-6.4
-9%
-5.86
+8%
0.68
N/A
2.21
+225%
3.14
+42%
3.24
+3%
2.46
-24%
1.7
-31%
1.09
-36%
1.15
+6%
2.08
+81%
4.25
+104%
6.49
+53%
8.07
+24%
8.53
+6%
6.78
-21%
4.81
-29%
4.57
-5%
4.67
+2%
4.72
+1%
4.52
-4%
4.53
+0%
6.04
+33%
5.83
-3%
5.26
-10%
4.52
-14%
2.08
-54%
1.05
-50%
0.82
-22%
1.26
+54%
1.71
+36%
2.43
+42%
2.58
+6%
2.69
+4%
2.22
-17%
2.86
+29%
4.04
+41%
4.96
+23%
5.83
+18%
5.24
-10%
7.06
+35%
6.52
-8%
6.4
-2%
6.92
+8%
3.79
-45%
3.96
+4%
3.94
-1%
4.21
+7%
5.36
+27%
7
+31%
8.16
+17%
8.35
+2%
7.36
-12%
5.48
-26%
3
-45%
-0.77
N/A
-2.56
-232%
-3.57
-39%
-3.5
+2%
-1.26
+64%
1.58
N/A
3.81
+141%
5.43
+43%
6.91
+27%
6.77
-2%
7.57
+12%