SU Group Holdings Ltd
NASDAQ:SUGP
Balance Sheet
Balance Sheet Decomposition
SU Group Holdings Ltd
SU Group Holdings Ltd
Balance Sheet
SU Group Holdings Ltd
| Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
31
|
25
|
16
|
52
|
25
|
|
| Cash Equivalents |
31
|
25
|
16
|
52
|
25
|
|
| Total Receivables |
33
|
28
|
38
|
28
|
38
|
|
| Accounts Receivables |
33
|
28
|
38
|
28
|
38
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
18
|
23
|
41
|
48
|
26
|
|
| Other Current Assets |
1
|
1
|
2
|
7
|
7
|
|
| Total Current Assets |
82
|
77
|
97
|
135
|
96
|
|
| PP&E Net |
15
|
12
|
10
|
14
|
13
|
|
| PP&E Gross |
15
|
12
|
10
|
14
|
13
|
|
| Accumulated Depreciation |
6
|
6
|
7
|
9
|
6
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Investments |
1
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
2
|
5
|
5
|
14
|
|
| Other Assets |
1
|
1
|
1
|
1
|
1
|
|
| Total Assets |
99
N/A
|
94
-6%
|
114
+22%
|
157
+37%
|
126
-20%
|
|
| Liabilities | ||||||
| Accounts Payable |
6
|
3
|
16
|
9
|
8
|
|
| Accrued Liabilities |
8
|
9
|
8
|
11
|
11
|
|
| Short-Term Debt |
2
|
3
|
4
|
2
|
2
|
|
| Other Current Liabilities |
38
|
32
|
26
|
31
|
13
|
|
| Total Current Liabilities |
53
|
48
|
54
|
53
|
34
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
2
|
2
|
1
|
0
|
0
|
|
| Minority Interest |
1
|
2
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
2
|
2
|
6
|
6
|
|
| Total Liabilities |
59
N/A
|
53
-9%
|
58
+9%
|
59
+2%
|
40
-33%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
32
|
32
|
42
|
51
|
33
|
|
| Additional Paid In Capital |
8
|
8
|
15
|
46
|
53
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
40
N/A
|
40
-1%
|
56
+41%
|
98
+73%
|
86
-12%
|
|
| Total Liabilities & Equity |
99
N/A
|
94
-6%
|
114
+22%
|
157
+37%
|
126
-20%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
|