S

SU Group Holdings Ltd
NASDAQ:SUGP

Watchlist Manager
SU Group Holdings Ltd
NASDAQ:SUGP
Watchlist
Price: 6.08 USD -5.59% Market Closed
Market Cap: 8.4m USD

Relative Value

The Relative Value of one SUGP stock under the Base Case scenario is hidden USD. Compared to the current market price of 6.08 USD, SU Group Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUGP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
66
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
vs History
45
vs Industry
46
Median 3Y
10.6
Median 5Y
10.6
Industry
17.3
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.6
Industry
10.1
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-7.1
Industry
17
vs History
75
vs Industry
57
Median 3Y
1
Median 5Y
1
Industry
1.7
vs History
66
vs Industry
80
Median 3Y
0.1
Median 5Y
0.1
Industry
1.5
vs History
66
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
4.3
vs History
70
vs Industry
57
Median 3Y
3.9
Median 5Y
3.9
Industry
8.7
vs History
62
vs Industry
56
Median 3Y
3.8
Median 5Y
3.8
Industry
12.7
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-3.9
Industry
10.9
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-3.6
Industry
15
vs History
70
vs Industry
72
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2

Multiples Across Competitors

SUGP Competitors Multiples
SU Group Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
SU Group Holdings Ltd
NASDAQ:SUGP
8.4m USD 0.2 10.7 2.7 2.9
UK
Verisure PLC
STO:VSURE
15.8B EUR 3.5 -66.6 12 52.9
JP
Secom Co Ltd
TSE:9735
2.6T JPY 2.1 24.7 9 13.7
SE
Securitas AB
STO:SECU B
84.6B SEK 0.5 16.8 7.8 10.9
US
Brinks Co
NYSE:BCO
5.3B USD 1 31 9.9 15.4
JP
Sohgo Security Services Co Ltd
TSE:2331
605.5B JPY 1 19.1 6.6 9.9
SE
Loomis AB
STO:LOOMIS
25.8B SEK 0.8 14.4 4.3 8
US
Geo Group Inc
NYSE:GEO
2.4B USD 1 10.3 9.3 13.6
US
CoreCivic Inc
NYSE:CXW
2.1B USD 1 19.6 9.1 14.6
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
KR
S1 Corp
KRX:012750
2.5T KRW 0.9 13.6 4 7.1
P/E Multiple
Earnings Growth PEG
HK
S
SU Group Holdings Ltd
NASDAQ:SUGP
Average P/E: 17.8
10.7
N/A N/A
UK
Verisure PLC
STO:VSURE
Negative Multiple: -66.6 N/A N/A
JP
Secom Co Ltd
TSE:9735
24.7
10%
2.5
SE
Securitas AB
STO:SECU B
16.8
14%
1.2
US
Brinks Co
NYSE:BCO
31
41%
0.8
JP
Sohgo Security Services Co Ltd
TSE:2331
19.1
14%
1.4
SE
Loomis AB
STO:LOOMIS
14.4
19%
0.8
US
Geo Group Inc
NYSE:GEO
10.3
92%
0.1
US
CoreCivic Inc
NYSE:CXW
19.6
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
KR
S1 Corp
KRX:012750
13.6
7%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
S
SU Group Holdings Ltd
NASDAQ:SUGP
Average EV/EBITDA: 7.5
2.7
N/A N/A
UK
Verisure PLC
STO:VSURE
12
N/A N/A
JP
Secom Co Ltd
TSE:9735
9
4%
2.3
SE
Securitas AB
STO:SECU B
7.8
3%
2.6
US
Brinks Co
NYSE:BCO
9.9
16%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.6
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.3
4%
1.1
US
Geo Group Inc
NYSE:GEO
9.3
8%
1.2
US
CoreCivic Inc
NYSE:CXW
9.1
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
KR
S1 Corp
KRX:012750
4
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
S
SU Group Holdings Ltd
NASDAQ:SUGP
Average EV/EBIT: 14.9
2.9
N/A N/A
UK
Verisure PLC
STO:VSURE
52.9
N/A N/A
JP
Secom Co Ltd
TSE:9735
13.7
N/A N/A
SE
Securitas AB
STO:SECU B
10.9
5%
2.2
US
Brinks Co
NYSE:BCO
15.4
24%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
9.9
N/A N/A
SE
Loomis AB
STO:LOOMIS
8
7%
1.1
US
Geo Group Inc
NYSE:GEO
13.6
5%
2.7
US
CoreCivic Inc
NYSE:CXW
14.6
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
KR
S1 Corp
KRX:012750
7.1
7%
1