Latham Group Inc
NASDAQ:SWIM

Watchlist Manager
Latham Group Inc Logo
Latham Group Inc
NASDAQ:SWIM
Watchlist
Price: 6.5 USD -2.69%
Market Cap: 758.3m USD

Intrinsic Value

The intrinsic value of one SWIM stock under the Base Case scenario is 6.36 USD. Compared to the current market price of 6.5 USD, Latham Group Inc is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SWIM Intrinsic Value
6.36 USD
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Latham Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about SWIM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SWIM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Latham Group Inc.

Explain Valuation
Compare SWIM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SWIM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Latham Group Inc

Current Assets 240.9m
Cash & Short-Term Investments 70.5m
Receivables 90.7m
Other Current Assets 79.7m
Non-Current Assets 603.5m
Long-Term Investments 25.8m
PP&E 146.6m
Intangibles 430.1m
Other Non-Current Assets 991k
Current Liabilities 99.2m
Accounts Payable 29.4m
Accrued Liabilities 65.8m
Other Current Liabilities 4.1m
Non-Current Liabilities 336.8m
Long-Term Debt 280.1m
Other Non-Current Liabilities 56.7m
Efficiency

Free Cash Flow Analysis
Latham Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Latham Group Inc

Revenue
533.2m USD
Cost of Revenue
-357.6m USD
Gross Profit
175.6m USD
Operating Expenses
-147.3m USD
Operating Income
28.3m USD
Other Expenses
-39.3m USD
Net Income
-11m USD
Fundamental Scores

SWIM Profitability Score
Profitability Due Diligence

Latham Group Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
36/100
Profitability
Score

Latham Group Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

SWIM Solvency Score
Solvency Due Diligence

Latham Group Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Average Altman Z-Score
41/100
Solvency
Score

Latham Group Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SWIM Price Targets Summary
Latham Group Inc

Wall Street analysts forecast SWIM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SWIM is 8.2 USD with a low forecast of 6.06 USD and a high forecast of 10.5 USD.

Lowest
Price Target
6.06 USD
7% Downside
Average
Price Target
8.2 USD
26% Upside
Highest
Price Target
10.5 USD
62% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Latham Group Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for SWIM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SWIM Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SWIM stock?

The intrinsic value of one SWIM stock under the Base Case scenario is 6.36 USD.

Is SWIM stock undervalued or overvalued?

Compared to the current market price of 6.5 USD, Latham Group Inc is Overvalued by 2%.

Back to Top