Latham Group Inc
NASDAQ:SWIM

Watchlist Manager
Latham Group Inc Logo
Latham Group Inc
NASDAQ:SWIM
Watchlist
Price: 6.34 USD 2.09% Market Closed
Market Cap: 739.6m USD

Relative Value

The Relative Value of one SWIM stock under the Base Case scenario is hidden USD. Compared to the current market price of 6.34 USD, Latham Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWIM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
35
Median 3Y
0.8
Median 5Y
1.3
Industry
1.2
Forward
1.3
vs History
vs Industry
4
Median 3Y
-28.5
Median 5Y
-30.2
Industry
18.6
Forward
56.3
vs History
46
vs Industry
34
Median 3Y
9.2
Median 5Y
14.6
Industry
11.1
vs History
48
vs Industry
58
Median 3Y
7.7
Median 5Y
9.6
Industry
19.2
vs History
46
vs Industry
36
Median 3Y
1.2
Median 5Y
1.8
Industry
1.7
vs History
50
vs Industry
27
Median 3Y
1.2
Median 5Y
1.8
Industry
1.4
Forward
1.7
vs History
51
vs Industry
29
Median 3Y
4.4
Median 5Y
5.9
Industry
4.3
vs History
53
vs Industry
19
Median 3Y
12.5
Median 5Y
12.8
Industry
11.2
Forward
9.7
vs History
60
vs Industry
7
Median 3Y
37.8
Median 5Y
37.3
Industry
15.6
Forward
23.9
vs History
48
vs Industry
25
Median 3Y
11.9
Median 5Y
20.1
Industry
11.9
vs History
31
vs Industry
21
Median 3Y
15.4
Median 5Y
18.6
Industry
13.8
vs History
48
vs Industry
38
Median 3Y
0.9
Median 5Y
1.3
Industry
1.4

Multiples Across Competitors

SWIM Competitors Multiples
Latham Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Latham Group Inc
NASDAQ:SWIM
739.6m USD 1.4 -67 12.1 33.6
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.2 20.5 10.5 12.8
US
Hasbro Inc
NASDAQ:HAS
11.6B USD 2.7 -20.8 14 16.3
JP
Shimano Inc
TSE:7309
1.5T JPY 3.1 28.4 13 19.6
UK
Games Workshop Group PLC
LSE:GAW
6.2B GBP 10.1 31.7 20.1 23.4
US
Mattel Inc
NASDAQ:MAT
6.3B USD 1.2 14.6 9.5 12.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
42.6B CNY 2.3 23.6 23.8 23.8
CA
BRP Inc
TSX:DOO
7.3B CAD 0.9 297.7 9.6 17.4
US
Brunswick Corp
NYSE:BC
5B USD 1 -20.8 11.5 23.1
US
Acushnet Holdings Corp
NYSE:GOLF
4.9B USD 1.9 21.9 15.4 18.2
IT
Technogym SpA
MIL:TGYM
3.2B EUR 3.4 33.3 16.3 22.6
P/E Multiple
Earnings Growth PEG
US
Latham Group Inc
NASDAQ:SWIM
Average P/E: 59
Negative Multiple: -67
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
20.5
6%
3.4
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -20.8
29%
N/A
JP
Shimano Inc
TSE:7309
28.4
1%
28.4
UK
Games Workshop Group PLC
LSE:GAW
31.7
4%
7.9
US
Mattel Inc
NASDAQ:MAT
14.6
3%
4.9
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.6
26%
0.9
CA
BRP Inc
TSX:DOO
297.7
N/A N/A
US
Brunswick Corp
NYSE:BC
Negative Multiple: -20.8
39%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
21.9
6%
3.7
IT
Technogym SpA
MIL:TGYM
33.3
18%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Latham Group Inc
NASDAQ:SWIM
Average EV/EBITDA: 14.2
12.1
24%
0.5
JP
Bandai Namco Holdings Inc
TSE:7832
10.5
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
14
14%
1
JP
Shimano Inc
TSE:7309
13
9%
1.4
UK
Games Workshop Group PLC
LSE:GAW
20.1
4%
5
US
Mattel Inc
NASDAQ:MAT
9.5
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.8
38%
0.6
CA
BRP Inc
TSX:DOO
9.6
9%
1.1
US
Brunswick Corp
NYSE:BC
11.5
4%
2.9
US
Acushnet Holdings Corp
NYSE:GOLF
15.4
8%
1.9
IT
Technogym SpA
MIL:TGYM
16.3
14%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Latham Group Inc
NASDAQ:SWIM
Average EV/EBIT: 20.3
33.6
49%
0.7
JP
Bandai Namco Holdings Inc
TSE:7832
12.8
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16.3
16%
1
JP
Shimano Inc
TSE:7309
19.6
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
23.4
4%
5.9
US
Mattel Inc
NASDAQ:MAT
12.1
3%
4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.8
33%
0.7
CA
BRP Inc
TSX:DOO
17.4
12%
1.4
US
Brunswick Corp
NYSE:BC
23.1
7%
3.3
US
Acushnet Holdings Corp
NYSE:GOLF
18.2
5%
3.6
IT
Technogym SpA
MIL:TGYM
22.6
17%
1.3