ION Acquisition Corp 1 Ltd
NASDAQ:TBLA
ION Acquisition Corp 1 Ltd
NASDAQ:TBLA
Price:
3.32
USD
0.3%
Market Closed
Market Cap:
$956.9m
Income Statement
Earnings Waterfall
ION Acquisition Corp 1 Ltd
ION Acquisition Corp 1 Ltd
Income Statement
ION Acquisition Corp 1 Ltd
ION Acquisition Corp 1 Ltd
Currency: USD
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
1
|
5
|
8
|
9
|
14
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
632
N/A
|
971
+54%
|
1 379
+42%
|
1 430
+4%
|
1 444
+1%
|
1 438
0%
|
1 401
-3%
|
1 374
-2%
|
1 364
-1%
|
1 391
+2%
|
1 440
+3%
|
1 526
+6%
|
1 622
+6%
|
1 695
+4%
|
1 766
+4%
|
1 780
+1%
|
1 817
+2%
|
1 881
+4%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(442)
|
(673)
|
(937)
|
(967)
|
(964)
|
(963)
|
(937)
|
(932)
|
(941)
|
(971)
|
(1 014)
|
(1 081)
|
(1 160)
|
(1 200)
|
(1 232)
|
(1 235)
|
(1 252)
|
(1 309)
|
|
| Gross Profit |
190
N/A
|
297
+57%
|
441
+48%
|
464
+5%
|
480
+3%
|
475
-1%
|
464
-2%
|
442
-5%
|
423
-4%
|
421
0%
|
426
+1%
|
445
+5%
|
463
+4%
|
495
+7%
|
534
+8%
|
545
+2%
|
565
+4%
|
572
+1%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(222)
|
(329)
|
(454)
|
(506)
|
(478)
|
(495)
|
(478)
|
(477)
|
(473)
|
(468)
|
(489)
|
(498)
|
(498)
|
(507)
|
(508)
|
(506)
|
(525)
|
(531)
|
|
| Selling, General & Administrative |
(168)
|
(246)
|
(336)
|
(382)
|
(350)
|
(360)
|
(349)
|
(346)
|
(342)
|
(338)
|
(353)
|
(358)
|
(359)
|
(367)
|
(366)
|
(364)
|
(373)
|
(376)
|
|
| Research & Development |
(54)
|
(84)
|
(118)
|
(124)
|
(128)
|
(135)
|
(129)
|
(131)
|
(131)
|
(130)
|
(136)
|
(141)
|
(140)
|
(141)
|
(142)
|
(142)
|
(146)
|
(147)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(8)
|
|
| Operating Income |
(32)
N/A
|
(32)
0%
|
(13)
+58%
|
(43)
-220%
|
1
N/A
|
(20)
N/A
|
(14)
+32%
|
(35)
-155%
|
(50)
-44%
|
(48)
+6%
|
(64)
-34%
|
(53)
+17%
|
(36)
+33%
|
(13)
+65%
|
26
N/A
|
38
+47%
|
40
+5%
|
41
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(1)
|
13
|
11
|
23
|
28
|
11
|
9
|
(5)
|
(14)
|
(15)
|
(13)
|
(13)
|
(8)
|
(5)
|
(12)
|
(6)
|
(11)
|
(8)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
|
| Pre-Tax Income |
(33)
N/A
|
(19)
+42%
|
(2)
+89%
|
(19)
-865%
|
29
N/A
|
(9)
N/A
|
(5)
+52%
|
(40)
-787%
|
(64)
-60%
|
(62)
+3%
|
(77)
-23%
|
(66)
+13%
|
(44)
+33%
|
(18)
+60%
|
14
N/A
|
25
+80%
|
29
+17%
|
33
+12%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(10)
|
(7)
|
(23)
|
(20)
|
(13)
|
(17)
|
(8)
|
(7)
|
(10)
|
(9)
|
(5)
|
(10)
|
(6)
|
(16)
|
(18)
|
(11)
|
(16)
|
(7)
|
|
| Income from Continuing Operations |
(43)
|
(26)
|
(25)
|
(40)
|
17
|
(27)
|
(12)
|
(47)
|
(73)
|
(71)
|
(82)
|
(77)
|
(50)
|
(33)
|
(4)
|
14
|
14
|
25
|
|
| Net Income (Common) |
(55)
N/A
|
(37)
+32%
|
(37)
+1%
|
(46)
-24%
|
17
N/A
|
(27)
N/A
|
(12)
+55%
|
(47)
-293%
|
(73)
-56%
|
(71)
+4%
|
(82)
-16%
|
(77)
+6%
|
(50)
+35%
|
(33)
+33%
|
(4)
+89%
|
14
N/A
|
14
0%
|
25
+86%
|
|
| EPS (Diluted) |
-0.21
N/A
|
-0.16
+24%
|
-0.16
N/A
|
-0.18
-12%
|
0.06
N/A
|
-0.11
N/A
|
-0.05
+55%
|
-0.15
-200%
|
-0.22
-47%
|
-0.19
+14%
|
-0.24
-26%
|
-0.23
+4%
|
-0.15
+35%
|
-0.1
+33%
|
-0.01
+90%
|
0.04
N/A
|
0.04
N/A
|
0.07
+75%
|
|
Switch to:
Switch to:
See Also
Discover More
