ION Acquisition Corp 1 Ltd
NASDAQ:TBLA

Watchlist Manager
ION Acquisition Corp 1 Ltd Logo
ION Acquisition Corp 1 Ltd
NASDAQ:TBLA
Watchlist
Price: 3.95 USD 1.28%
Market Cap: 1.1B USD

Relative Value

The Relative Value of one TBLA stock under the Base Case scenario is 8.46 USD. Compared to the current market price of 3.95 USD, ION Acquisition Corp 1 Ltd is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TBLA Relative Value
Base Case
8.46 USD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
69
Median 3Y
0.7
Median 5Y
0.7
Industry
2
Forward
0.6
vs History
11
vs Industry
Median 3Y
-17.7
Median 5Y
-22.3
Industry
18.2
Forward
8.7
vs History
77
vs Industry
23
Median 3Y
9.2
Median 5Y
12.9
Industry
11.3
vs History
25
vs Industry
20
Median 3Y
7.6
Median 5Y
4.8
Industry
14.2
vs History
30
vs Industry
44
Median 3Y
1.2
Median 5Y
1.2
Industry
1.7
vs History
57
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
3.2
Forward
0.6
vs History
55
vs Industry
65
Median 3Y
2.1
Median 5Y
2.1
Industry
6.9
vs History
68
vs Industry
22
Median 3Y
12.6
Median 5Y
15.2
Industry
11.1
Forward
5.1
vs History
12
vs Industry
6
Median 3Y
-23.7
Median 5Y
-24.9
Industry
13.4
Forward
25.8
vs History
77
vs Industry
23
Median 3Y
8.9
Median 5Y
12.4
Industry
11.5
vs History
77
vs Industry
20
Median 3Y
19.5
Median 5Y
21.2
Industry
12.5
vs History
33
vs Industry
47
Median 3Y
0.9
Median 5Y
1
Industry
1.7

Multiples Across Competitors

TBLA Competitors Multiples
ION Acquisition Corp 1 Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
ION Acquisition Corp 1 Ltd
NASDAQ:TBLA
1.1B USD 0.6 45.4 8.5 27.1
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
517.6T USD 234 357 716.9 3 446 400 300.5 -619 939 312.5 -494 081 632.1
US
GE Vernova LLC
NYSE:GEV
186.2B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
86.5B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.5B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
42.4B USD 22.3 121.5 144.1 152.8
US
Coupang Inc
F:788
36B EUR 1.3 108.3 29 47.6
US
Symbotic Inc
NASDAQ:SYM
37.2B USD 16.6 -2 197.8 -1 094.4 -496.4
US
CoreWeave Inc
NASDAQ:CRWV
34B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
IL
ION Acquisition Corp 1 Ltd
NASDAQ:TBLA
Average P/S: 39 059 684.9
0.6
7%
0.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
234 357 716.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
22.3
44%
0.5
US
Coupang Inc
F:788
1.3
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
16.6
22%
0.8
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
IL
ION Acquisition Corp 1 Ltd
NASDAQ:TBLA
Average P/E: 689 280 919.3
45.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 446 400 300.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
121.5
N/A N/A
US
Coupang Inc
F:788
108.3
121%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 197.8 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
ION Acquisition Corp 1 Ltd
NASDAQ:TBLA
Average EV/EBITDA: 899.7
8.5
24%
0.4
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -619 939 312.5 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
144.1
N/A N/A
US
Coupang Inc
F:788
29
57%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 094.4 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
ION Acquisition Corp 1 Ltd
NASDAQ:TBLA
Average EV/EBIT: 941.2
27.1
29%
0.9
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -494 081 632.1 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
152.8
N/A N/A
US
Coupang Inc
F:788
47.6
78%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -496.4 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A