Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
TC Token Cat Ltd
Token Cat Ltd banner
T

Token Cat Ltd
NASDAQ:TC

Watchlist Manager
Token Cat Ltd
NASDAQ:TC
Watchlist
Price: 0.8117 USD -2.2% Market Closed
Market Cap: $21.4m
Write Note Create Alert

DCF Value

The DCF Value for Token Cat Ltd (TC) under the Base Case is USD. Compared with the current market price of 0.8117 USD, the stock appears .

Key assumptions
TC DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth -9.6%
Net Margin -51.7%2.7%
Cash Flow Conversion 159%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 4.9%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue TC Research

Summary
TC intrinsic value, competitors valuation, and company profile.
DCF Valuation
TC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TC stock valuation using valuation multiples.
Wall St Estimates
TC price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate