
Vibra Energia SA
BOVESPA:VBBR3

Intrinsic Value
The intrinsic value of one
VBBR3
stock under the Base Case scenario is
30.09
BRL.
Compared to the current market price of 19.18 BRL,
Vibra Energia SA
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vibra Energia SA
Fundamental Analysis


Revenue & Expenses Breakdown
Vibra Energia SA
Balance Sheet Decomposition
Vibra Energia SA
Current Assets | 26B |
Cash & Short-Term Investments | 5.5B |
Receivables | 9B |
Other Current Assets | 11.5B |
Non-Current Assets | 36.3B |
Long-Term Investments | 1.9B |
PP&E | 14.8B |
Intangibles | 5.3B |
Other Non-Current Assets | 14.3B |
Free Cash Flow Analysis
Vibra Energia SA
BRL | |
Free Cash Flow | BRL |
Earnings Waterfall
Vibra Energia SA
Revenue
|
177.5B
BRL
|
Cost of Revenue
|
-169.1B
BRL
|
Gross Profit
|
8.5B
BRL
|
Operating Expenses
|
-5B
BRL
|
Operating Income
|
3.5B
BRL
|
Other Expenses
|
2.7B
BRL
|
Net Income
|
6.2B
BRL
|
VBBR3 Profitability Score
Profitability Due Diligence
Vibra Energia SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Vibra Energia SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
VBBR3 Solvency Score
Solvency Due Diligence
Vibra Energia SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Vibra Energia SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VBBR3 Price Targets Summary
Vibra Energia SA
According to Wall Street analysts, the average 1-year price target for
VBBR3
is 25.87 BRL
with a low forecast of 20.71 BRL and a high forecast of 31.5 BRL.
Dividends
Current shareholder yield for VBBR3 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VBBR3
stock under the Base Case scenario is
30.09
BRL.
Compared to the current market price of 19.18 BRL,
Vibra Energia SA
is
Undervalued by 36%.