T

ThredUp Inc
NASDAQ:TDUP

Watchlist Manager
ThredUp Inc
NASDAQ:TDUP
Watchlist
Price: 8 USD 5.68% Market Closed
Market Cap: 946m USD

Intrinsic Value

TDUP's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one TDUP stock under the Base Case scenario is 1.97 USD. Compared to the current market price of 8 USD, ThredUp Inc is Overvalued by 75%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TDUP Intrinsic Value
1.97 USD
Overvaluation 75%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case
Compare TDUP to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TDUP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about ThredUp Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
ThredUp Inc

Current Assets 60.5m
Cash & Short-Term Investments 46.8m
Receivables 4.2m
Other Current Assets 9.5m
Non-Current Assets 112m
PP&E 95.3m
Intangibles 10.7m
Other Non-Current Assets 6m
Efficiency

Free Cash Flow Analysis
ThredUp Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ThredUp Inc

Revenue
251.7m USD
Cost of Revenue
-43.6m USD
Gross Profit
208.2m USD
Operating Expenses
-237.5m USD
Operating Income
-29.3m USD
Other Expenses
-36.3m USD
Net Income
-65.6m USD
Fundamental Scores

TDUP Profitability Score
Profitability Due Diligence

ThredUp Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
25/100
Profitability
Score

ThredUp Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

TDUP Solvency Score
Solvency Due Diligence

ThredUp Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
38/100
Solvency
Score

ThredUp Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TDUP Price Targets Summary
ThredUp Inc

Wall Street analysts forecast TDUP stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TDUP is 7.4 USD with a low forecast of 7.07 USD and a high forecast of 7.88 USD.

Lowest
Price Target
7.07 USD
12% Downside
Average
Price Target
7.4 USD
8% Downside
Highest
Price Target
7.88 USD
2% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

ThredUp Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for TDUP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TDUP Insider Trading
Buy and sell transactions by insiders

TDUP News

Other Videos
What is the Intrinsic Value of one TDUP stock?

The intrinsic value of one TDUP stock under the Base Case scenario is 1.97 USD.

Is TDUP stock undervalued or overvalued?

Compared to the current market price of 8 USD, ThredUp Inc is Overvalued by 75%.

Back to Top